[AHEALTH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 98.33%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 154,652 581,269 437,123 294,163 147,478 526,859 392,611 -46.23%
PBT 12,912 46,294 36,215 24,679 12,366 45,842 28,677 -41.22%
Tax -2,813 -11,306 -7,993 -5,205 -2,547 -11,579 -8,241 -51.12%
NP 10,099 34,988 28,222 19,474 9,819 34,263 20,436 -37.46%
-
NP to SH 10,091 34,954 28,198 19,462 9,813 34,236 20,430 -37.48%
-
Tax Rate 21.79% 24.42% 22.07% 21.09% 20.60% 25.26% 28.74% -
Total Cost 144,553 546,281 408,901 274,689 137,659 492,596 372,175 -46.73%
-
Net Worth 322,151 311,608 301,065 298,722 296,379 288,179 274,121 11.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 13,471 - 6,443 - 12,886 - -
Div Payout % - 38.54% - 33.11% - 37.64% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 322,151 311,608 301,065 298,722 296,379 288,179 274,121 11.35%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.53% 6.02% 6.46% 6.62% 6.66% 6.50% 5.21% -
ROE 3.13% 11.22% 9.37% 6.52% 3.31% 11.88% 7.45% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 132.02 496.19 373.14 251.11 125.89 449.75 335.15 -46.23%
EPS 8.61 29.84 24.07 16.61 8.38 29.23 17.44 -37.50%
DPS 0.00 11.50 0.00 5.50 0.00 11.00 0.00 -
NAPS 2.75 2.66 2.57 2.55 2.53 2.46 2.34 11.35%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.49 80.77 60.74 40.88 20.49 73.21 54.56 -46.23%
EPS 1.40 4.86 3.92 2.70 1.36 4.76 2.84 -37.57%
DPS 0.00 1.87 0.00 0.90 0.00 1.79 0.00 -
NAPS 0.4476 0.433 0.4183 0.4151 0.4118 0.4004 0.3809 11.34%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.90 4.30 4.54 3.89 3.73 3.60 3.95 -
P/RPS 3.71 0.87 1.22 1.55 2.96 0.80 1.18 114.46%
P/EPS 56.88 14.41 18.86 23.41 44.53 12.32 22.65 84.65%
EY 1.76 6.94 5.30 4.27 2.25 8.12 4.42 -45.84%
DY 0.00 2.67 0.00 1.41 0.00 3.06 0.00 -
P/NAPS 1.78 1.62 1.77 1.53 1.47 1.46 1.69 3.51%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 23/02/17 15/11/16 17/08/16 18/05/16 25/02/16 26/11/15 -
Price 4.70 4.65 4.60 3.82 3.94 3.41 3.70 -
P/RPS 3.56 0.94 1.23 1.52 3.13 0.76 1.10 118.63%
P/EPS 54.56 15.58 19.11 22.99 47.04 11.67 21.22 87.57%
EY 1.83 6.42 5.23 4.35 2.13 8.57 4.71 -46.72%
DY 0.00 2.47 0.00 1.44 0.00 3.23 0.00 -
P/NAPS 1.71 1.75 1.79 1.50 1.56 1.39 1.58 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment