[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 10.5%
YoY- -274.18%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
Revenue 5,501 13,665 13,240 18,378 16,686 14,154 16,710 -13.48%
PBT -5,689 -1,656 -2,654 -578 90 -1,565 -2,934 9.01%
Tax 5 -20 -74 -86 -66 -4 -17 -
NP -5,684 -1,676 -2,729 -665 24 -1,569 -2,952 8.91%
-
NP to SH -5,461 -1,550 -2,469 -710 24 -1,569 -2,952 8.35%
-
Tax Rate - - - - 73.33% - - -
Total Cost 11,185 15,341 15,969 19,043 16,662 15,723 19,662 -7.09%
-
Net Worth 33,804 40,083 39,967 40,956 44,400 41,673 42,815 -3.03%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 33,804 40,083 39,967 40,956 44,400 41,673 42,815 -3.03%
NOSH 56,341 56,456 56,291 56,105 60,000 56,315 56,335 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -103.32% -12.26% -20.61% -3.62% 0.14% -11.09% -17.67% -
ROE -16.16% -3.87% -6.18% -1.74% 0.05% -3.77% -6.89% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
RPS 9.76 24.21 23.52 32.76 27.81 25.13 29.66 -13.49%
EPS -9.69 -2.75 -4.39 -1.27 0.04 -2.79 -5.24 8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.71 0.71 0.73 0.74 0.74 0.76 -3.03%
Adjusted Per Share Value based on latest NOSH - 56,666
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
RPS 0.53 1.33 1.29 1.79 1.62 1.38 1.62 -13.55%
EPS -0.53 -0.15 -0.24 -0.07 0.00 -0.15 -0.29 8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0389 0.0388 0.0398 0.0431 0.0405 0.0416 -3.05%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 31/01/08 31/01/07 27/01/06 -
Price 0.285 0.26 0.39 0.69 0.42 0.48 0.32 -
P/RPS 2.92 1.07 1.66 2.11 1.51 1.91 1.08 13.84%
P/EPS -2.94 -9.47 -8.89 -54.47 1,050.00 -17.22 -6.11 -9.09%
EY -34.01 -10.56 -11.25 -1.84 0.10 -5.81 -16.38 9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.55 0.95 0.57 0.65 0.42 1.47%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 31/01/06 CAGR
Date 28/11/13 28/11/12 22/11/11 23/11/10 26/03/08 14/03/07 22/03/06 -
Price 0.30 0.25 0.32 0.58 0.40 0.40 0.33 -
P/RPS 3.07 1.03 1.36 1.77 1.44 1.59 1.11 14.18%
P/EPS -3.09 -9.10 -7.29 -45.79 1,000.00 -14.35 -6.30 -8.87%
EY -32.31 -10.99 -13.71 -2.18 0.10 -6.97 -15.88 9.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.45 0.79 0.54 0.54 0.43 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment