[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 696.64%
YoY- 389.02%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 59,848 175,136 228,252 44,648 5,840 5,284 2,936 61.92%
PBT 6,024 18,080 44,196 6,100 -1,312 -3,944 -3,796 -
Tax -6,340 -9,152 -11,624 -2,308 0 56 -204 73.22%
NP -316 8,928 32,572 3,792 -1,312 -3,888 -4,000 -33.35%
-
NP to SH 3,232 12,596 32,584 3,792 -1,312 -3,888 -3,972 -
-
Tax Rate 105.25% 50.62% 26.30% 37.84% - - - -
Total Cost 60,164 166,208 195,680 40,856 7,152 9,172 6,936 41.25%
-
Net Worth 207,502 144,745 114,084 25,129 23,606 22,655 23,132 42.01%
Dividend
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 207,502 144,745 114,084 25,129 23,606 22,655 23,132 42.01%
NOSH 542,796 452,330 113,082 76,149 76,149 73,082 56,420 43.61%
Ratio Analysis
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -0.53% 5.10% 14.27% 8.49% -22.47% -73.58% -136.24% -
ROE 1.56% 8.70% 28.56% 15.09% -5.56% -17.16% -17.17% -
Per Share
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.54 38.72 288.11 58.63 7.67 7.23 5.20 13.59%
EPS 0.62 2.80 41.12 4.96 -1.72 -5.32 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.32 1.44 0.33 0.31 0.31 0.41 -0.39%
Adjusted Per Share Value based on latest NOSH - 76,149
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.81 17.01 22.17 4.34 0.57 0.51 0.29 61.48%
EPS 0.31 1.22 3.17 0.37 -0.13 -0.38 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2016 0.1406 0.1108 0.0244 0.0229 0.022 0.0225 41.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.365 0.665 3.15 0.87 0.525 0.785 0.435 -
P/RPS 3.16 1.72 1.09 1.48 6.85 10.86 8.36 -14.40%
P/EPS 58.58 23.88 7.66 17.47 -30.47 -14.76 -6.18 -
EY 1.71 4.19 13.06 5.72 -3.28 -6.78 -16.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.08 2.19 2.64 1.69 2.53 1.06 -2.40%
Price Multiplier on Announcement Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/23 29/11/21 30/11/20 26/11/19 28/11/18 30/11/17 30/11/16 -
Price 0.26 0.485 4.88 1.32 0.43 0.795 0.37 -
P/RPS 2.25 1.25 1.69 2.25 5.61 11.00 7.11 -16.80%
P/EPS 41.73 17.42 11.87 26.51 -24.96 -14.94 -5.26 -
EY 2.40 5.74 8.43 3.77 -4.01 -6.69 -19.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.52 3.39 4.00 1.39 2.56 0.90 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment