[RENEUCO] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -58.82%
YoY- 389.02%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,361 31,684 13,636 11,162 11,970 425 847 1195.60%
PBT 10,114 3,847 2,426 1,525 2,766 -698 -1,128 -
Tax -2,806 -1,175 -572 -577 -459 0 0 -
NP 7,308 2,672 1,854 948 2,307 -698 -1,128 -
-
NP to SH 7,312 2,674 1,860 948 2,302 -698 -1,128 -
-
Tax Rate 27.74% 30.54% 23.58% 37.84% 16.59% - - -
Total Cost 32,053 29,012 11,782 10,214 9,663 1,123 1,975 542.10%
-
Net Worth 106,161 47,762 27,413 25,129 24,367 8,408 8,698 430.91%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 106,161 47,762 27,413 25,129 24,367 8,408 8,698 430.91%
NOSH 83,764 83,764 76,149 76,149 76,149 76,149 76,149 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.57% 8.43% 13.60% 8.49% 19.27% -164.24% -133.18% -
ROE 6.89% 5.60% 6.78% 3.77% 9.45% -8.30% -12.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.68 37.81 17.91 14.66 15.72 1.47 2.92 562.64%
EPS 9.23 3.19 2.44 1.24 3.02 -2.41 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 0.57 0.36 0.33 0.32 0.29 0.30 171.46%
Adjusted Per Share Value based on latest NOSH - 76,149
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.45 2.77 1.19 0.98 1.05 0.04 0.07 1247.44%
EPS 0.64 0.23 0.16 0.08 0.20 -0.06 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0418 0.024 0.022 0.0213 0.0074 0.0076 431.45%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.30 1.66 1.44 0.87 0.81 0.31 0.35 -
P/RPS 4.63 4.39 8.04 5.94 5.15 21.15 11.98 -46.97%
P/EPS 24.92 52.02 58.95 69.88 26.79 -12.88 -9.00 -
EY 4.01 1.92 1.70 1.43 3.73 -7.77 -11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.91 4.00 2.64 2.53 1.07 1.17 29.31%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 31/05/19 01/03/19 -
Price 2.85 1.90 2.99 1.32 0.83 0.745 0.48 -
P/RPS 5.74 5.02 16.70 9.01 5.28 50.82 16.43 -50.42%
P/EPS 30.88 59.54 122.41 106.03 27.46 -30.95 -12.34 -
EY 3.24 1.68 0.82 0.94 3.64 -3.23 -8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.33 8.31 4.00 2.59 2.57 1.60 21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment