[ACME] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -37.38%
YoY- 209.62%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 22,372 24,544 15,456 39,572 57,352 32,508 0 -
PBT 748 3,392 -2,580 2,384 -876 3,488 0 -
Tax -420 -872 -96 -424 -916 -1,740 0 -
NP 328 2,520 -2,676 1,960 -1,792 1,748 0 -
-
NP to SH 328 2,524 -2,676 1,960 -1,788 1,752 0 -
-
Tax Rate 56.15% 25.71% - 17.79% - 49.89% - -
Total Cost 22,044 22,024 18,132 37,612 59,144 30,760 0 -
-
Net Worth 80,490 70,625 59,891 62,656 58,557 51,037 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 80,490 70,625 59,891 62,656 58,557 51,037 0 -
NOSH 238,758 238,758 218,488 213,043 212,857 208,571 205,499 2.53%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.47% 10.27% -17.31% 4.95% -3.12% 5.38% 0.00% -
ROE 0.41% 3.57% -4.47% 3.13% -3.05% 3.43% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.73 10.67 7.37 18.57 26.94 15.59 0.00 -
EPS 0.16 1.20 -1.28 0.92 -0.84 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3071 0.2856 0.2941 0.2751 0.2447 0.00 -
Adjusted Per Share Value based on latest NOSH - 213,043
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.09 6.68 4.21 10.77 15.60 8.84 0.00 -
EPS 0.09 0.69 -0.73 0.53 -0.49 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.1922 0.163 0.1705 0.1593 0.1389 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.25 0.305 0.36 0.26 0.30 0.685 0.26 -
P/RPS 2.57 2.86 4.88 1.40 1.11 4.39 0.00 -
P/EPS 175.29 27.79 -28.21 28.26 -35.71 81.55 0.00 -
EY 0.57 3.60 -3.54 3.54 -2.80 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.99 1.26 0.88 1.09 2.80 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 20/08/18 25/08/17 26/08/16 26/08/15 28/08/14 - -
Price 0.26 0.34 0.35 0.28 0.305 0.635 0.00 -
P/RPS 2.67 3.19 4.75 1.51 1.13 4.07 0.00 -
P/EPS 182.30 30.98 -27.43 30.43 -36.31 75.60 0.00 -
EY 0.55 3.23 -3.65 3.29 -2.75 1.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.11 1.23 0.95 1.11 2.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment