[ACME] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 29.94%
YoY- -42.33%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,186 30,003 38,564 73,984 71,431 15,500 9,913 17.56%
PBT 506 6,292 -2,502 5,617 9,764 1,451 -757 -
Tax 8,429 -1,905 264 -1,627 -3,040 -1,335 -153 -
NP 8,935 4,387 -2,238 3,990 6,724 116 -910 -
-
NP to SH 8,934 4,391 -2,210 4,067 7,052 117 -910 -
-
Tax Rate -1,665.81% 30.28% - 28.97% 31.13% 92.01% - -
Total Cost 17,251 25,616 40,802 69,994 64,707 15,384 10,823 8.07%
-
Net Worth 80,490 70,625 59,891 62,656 58,557 51,037 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 80,490 70,625 59,891 62,656 58,557 51,037 0 -
NOSH 238,758 238,758 218,488 213,043 212,857 208,571 205,499 2.53%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 34.12% 14.62% -5.80% 5.39% 9.41% 0.75% -9.18% -
ROE 11.10% 6.22% -3.69% 6.49% 12.04% 0.23% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.39 13.05 18.39 34.73 33.56 7.43 4.82 15.40%
EPS 3.88 1.91 -1.05 1.91 3.31 0.06 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3071 0.2856 0.2941 0.2751 0.2447 0.00 -
Adjusted Per Share Value based on latest NOSH - 213,043
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.12 8.16 10.49 20.13 19.43 4.22 2.70 17.53%
EPS 2.43 1.19 -0.60 1.11 1.92 0.03 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.1922 0.163 0.1705 0.1593 0.1389 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.25 0.305 0.36 0.26 0.30 0.685 0.26 -
P/RPS 2.20 2.34 1.96 0.75 0.89 9.22 5.39 -13.86%
P/EPS 6.44 15.97 -34.16 13.62 9.06 1,221.12 -58.71 -
EY 15.54 6.26 -2.93 7.34 11.04 0.08 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.99 1.26 0.88 1.09 2.80 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 20/08/18 25/08/17 26/08/16 26/08/15 - - -
Price 0.26 0.34 0.35 0.28 0.305 0.00 0.00 -
P/RPS 2.28 2.61 1.90 0.81 0.91 0.00 0.00 -
P/EPS 6.69 17.81 -33.21 14.67 9.21 0.00 0.00 -
EY 14.94 5.62 -3.01 6.82 10.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.11 1.23 0.95 1.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment