[OKA] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 1.63%
YoY- -3.68%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 133,079 121,107 111,331 103,036 105,619 82,414 65,948 12.40%
PBT 8,203 5,448 6,753 5,445 5,262 1,640 -2,719 -
Tax -2,528 -506 -1,133 -1,571 -1,240 -121 691 -
NP 5,675 4,942 5,620 3,874 4,022 1,519 -2,028 -
-
NP to SH 5,675 4,942 5,620 3,874 4,022 1,519 -2,028 -
-
Tax Rate 30.82% 9.29% 16.78% 28.85% 23.57% 7.38% - -
Total Cost 127,404 116,165 105,711 99,162 101,597 80,895 67,976 11.02%
-
Net Worth 97,782 93,637 82,258 78,640 76,838 74,294 71,364 5.38%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,099 1,800 1,801 1,800 2,401 1,797 1,499 5.76%
Div Payout % 37.00% 36.44% 32.05% 46.49% 59.70% 118.33% 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 97,782 93,637 82,258 78,640 76,838 74,294 71,364 5.38%
NOSH 59,989 60,023 60,042 60,031 60,029 59,915 59,969 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.26% 4.08% 5.05% 3.76% 3.81% 1.84% -3.08% -
ROE 5.80% 5.28% 6.83% 4.93% 5.23% 2.04% -2.84% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 221.84 201.76 185.42 171.64 175.94 137.55 109.97 12.39%
EPS 9.46 8.23 9.36 6.45 6.70 2.53 -3.37 -
DPS 3.50 3.00 3.00 3.00 4.00 3.00 2.50 5.76%
NAPS 1.63 1.56 1.37 1.31 1.28 1.24 1.19 5.37%
Adjusted Per Share Value based on latest NOSH - 59,940
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 54.23 49.35 45.37 41.99 43.04 33.58 26.87 12.40%
EPS 2.31 2.01 2.29 1.58 1.64 0.62 -0.83 -
DPS 0.86 0.73 0.73 0.73 0.98 0.73 0.61 5.88%
NAPS 0.3985 0.3816 0.3352 0.3205 0.3131 0.3028 0.2908 5.38%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.58 0.51 0.54 0.62 0.38 0.44 0.60 -
P/RPS 0.26 0.25 0.29 0.36 0.22 0.32 0.55 -11.72%
P/EPS 6.13 6.19 5.77 9.61 5.67 17.36 -17.74 -
EY 16.31 16.14 17.33 10.41 17.63 5.76 -5.64 -
DY 6.03 5.88 5.56 4.84 10.53 6.82 4.17 6.33%
P/NAPS 0.36 0.33 0.39 0.47 0.30 0.35 0.50 -5.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 28/05/12 23/05/11 27/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.67 0.50 0.56 0.60 0.40 0.41 0.62 -
P/RPS 0.30 0.25 0.30 0.35 0.23 0.30 0.56 -9.87%
P/EPS 7.08 6.07 5.98 9.30 5.97 16.17 -18.33 -
EY 14.12 16.47 16.71 10.76 16.75 6.18 -5.45 -
DY 5.22 6.00 5.36 5.00 10.00 7.32 4.03 4.40%
P/NAPS 0.41 0.32 0.41 0.46 0.31 0.33 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment