[OKA] YoY Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 70.03%
YoY- 45.07%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 145,421 133,079 121,107 111,331 103,036 105,619 82,414 9.92%
PBT 18,318 8,203 5,448 6,753 5,445 5,262 1,640 49.48%
Tax -4,936 -2,528 -506 -1,133 -1,571 -1,240 -121 85.48%
NP 13,382 5,675 4,942 5,620 3,874 4,022 1,519 43.68%
-
NP to SH 13,382 5,675 4,942 5,620 3,874 4,022 1,519 43.68%
-
Tax Rate 26.95% 30.82% 9.29% 16.78% 28.85% 23.57% 7.38% -
Total Cost 132,039 127,404 116,165 105,711 99,162 101,597 80,895 8.50%
-
Net Worth 109,642 97,782 93,637 82,258 78,640 76,838 74,294 6.69%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 1,827 2,099 1,800 1,801 1,800 2,401 1,797 0.27%
Div Payout % 13.66% 37.00% 36.44% 32.05% 46.49% 59.70% 118.33% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 109,642 97,782 93,637 82,258 78,640 76,838 74,294 6.69%
NOSH 60,912 59,989 60,023 60,042 60,031 60,029 59,915 0.27%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.20% 4.26% 4.08% 5.05% 3.76% 3.81% 1.84% -
ROE 12.21% 5.80% 5.28% 6.83% 4.93% 5.23% 2.04% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 238.74 221.84 201.76 185.42 171.64 175.94 137.55 9.62%
EPS 8.61 9.46 8.23 9.36 6.45 6.70 2.53 22.63%
DPS 3.00 3.50 3.00 3.00 3.00 4.00 3.00 0.00%
NAPS 1.80 1.63 1.56 1.37 1.31 1.28 1.24 6.40%
Adjusted Per Share Value based on latest NOSH - 60,057
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 59.26 54.23 49.35 45.37 41.99 43.04 33.58 9.92%
EPS 5.45 2.31 2.01 2.29 1.58 1.64 0.62 43.63%
DPS 0.74 0.86 0.73 0.73 0.73 0.98 0.73 0.22%
NAPS 0.4468 0.3985 0.3816 0.3352 0.3205 0.3131 0.3028 6.69%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.61 0.58 0.51 0.54 0.62 0.38 0.44 -
P/RPS 0.67 0.26 0.25 0.29 0.36 0.22 0.32 13.10%
P/EPS 7.33 6.13 6.19 5.77 9.61 5.67 17.36 -13.37%
EY 13.65 16.31 16.14 17.33 10.41 17.63 5.76 15.45%
DY 1.86 6.03 5.88 5.56 4.84 10.53 6.82 -19.46%
P/NAPS 0.89 0.36 0.33 0.39 0.47 0.30 0.35 16.82%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/06/14 31/05/13 28/05/12 23/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.87 0.67 0.50 0.56 0.60 0.40 0.41 -
P/RPS 0.36 0.30 0.25 0.30 0.35 0.23 0.30 3.08%
P/EPS 3.96 7.08 6.07 5.98 9.30 5.97 16.17 -20.89%
EY 25.25 14.12 16.47 16.71 10.76 16.75 6.18 26.42%
DY 3.45 5.22 6.00 5.36 5.00 10.00 7.32 -11.77%
P/NAPS 0.48 0.41 0.32 0.41 0.46 0.31 0.33 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment