[OKA] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 7.9%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 116,012 118,922 129,034 144,295 166,673 152,915 163,264 -5.53%
PBT 21,641 14,470 14,048 32,117 37,419 27,027 20,618 0.80%
Tax -5,792 -3,186 -3,095 -7,500 -9,123 -6,393 -5,659 0.38%
NP 15,849 11,284 10,953 24,617 28,296 20,634 14,959 0.96%
-
NP to SH 15,849 11,284 10,953 24,617 28,296 20,634 14,959 0.96%
-
Tax Rate 26.76% 22.02% 22.03% 23.35% 24.38% 23.65% 27.45% -
Total Cost 100,163 107,638 118,081 119,678 138,377 132,281 148,305 -6.32%
-
Net Worth 181,592 176,684 174,230 168,484 165,764 137,569 121,276 6.95%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 11,042 9,815 9,079 8,996 9,117 7,906 6,219 10.03%
Div Payout % 69.67% 86.99% 82.90% 36.55% 32.22% 38.32% 41.58% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 181,592 176,684 174,230 168,484 165,764 137,569 121,276 6.95%
NOSH 245,395 245,395 245,395 163,576 165,764 158,125 155,483 7.89%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.66% 9.49% 8.49% 17.06% 16.98% 13.49% 9.16% -
ROE 8.73% 6.39% 6.29% 14.61% 17.07% 15.00% 12.33% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.28 48.46 52.58 88.21 100.55 96.70 105.00 -12.44%
EPS 6.46 4.60 4.46 15.05 17.07 9.70 9.80 -6.70%
DPS 4.50 4.00 3.70 5.50 5.50 5.00 4.00 1.98%
NAPS 0.74 0.72 0.71 1.03 1.00 0.87 0.78 -0.87%
Adjusted Per Share Value based on latest NOSH - 163,576
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.20 48.39 52.50 58.71 67.82 62.22 66.43 -5.53%
EPS 6.45 4.59 4.46 10.02 11.51 8.40 6.09 0.96%
DPS 4.49 3.99 3.69 3.66 3.71 3.22 2.53 10.02%
NAPS 0.7389 0.7189 0.7089 0.6856 0.6745 0.5598 0.4935 6.95%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.82 0.51 0.67 1.40 1.46 0.995 0.96 -
P/RPS 1.73 1.05 1.27 1.59 1.45 1.03 0.91 11.29%
P/EPS 12.70 11.09 15.01 9.30 8.55 7.63 9.98 4.09%
EY 7.88 9.02 6.66 10.75 11.69 13.11 10.02 -3.92%
DY 5.49 7.84 5.52 3.93 3.77 5.03 4.17 4.68%
P/NAPS 1.11 0.71 0.94 1.36 1.46 1.14 1.23 -1.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/06/21 30/06/20 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 -
Price 0.79 0.59 0.67 1.25 1.54 1.14 0.985 -
P/RPS 1.67 1.22 1.27 1.42 1.53 1.18 0.94 10.04%
P/EPS 12.23 12.83 15.01 8.31 9.02 8.74 10.24 3.00%
EY 8.18 7.79 6.66 12.04 11.08 11.45 9.77 -2.91%
DY 5.70 6.78 5.52 4.40 3.57 4.39 4.06 5.81%
P/NAPS 1.07 0.82 0.94 1.21 1.54 1.31 1.26 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment