[SKPRES] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 12.26%
YoY- 12.8%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,698,808 1,815,496 2,238,068 1,554,012 1,008,584 543,972 428,898 25.77%
PBT 110,780 140,084 180,078 107,814 95,526 53,720 43,466 16.86%
Tax -25,480 -32,598 -43,218 -25,876 -22,884 -13,364 -10,628 15.68%
NP 85,300 107,486 136,860 81,938 72,642 40,356 32,838 17.23%
-
NP to SH 86,794 107,872 136,860 81,938 72,642 40,356 32,838 17.57%
-
Tax Rate 23.00% 23.27% 24.00% 24.00% 23.96% 24.88% 24.45% -
Total Cost 1,613,508 1,708,010 2,101,208 1,472,074 935,942 503,616 396,060 26.36%
-
Net Worth 625,094 612,592 552,886 357,757 290,999 243,216 216,514 19.31%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 625,094 612,592 552,886 357,757 290,999 243,216 216,514 19.31%
NOSH 1,250,188 1,250,188 1,250,188 1,154,056 1,077,774 900,803 902,142 5.58%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.02% 5.92% 6.12% 5.27% 7.20% 7.42% 7.66% -
ROE 13.88% 17.61% 24.75% 22.90% 24.96% 16.59% 15.17% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 135.88 145.22 182.16 134.66 93.58 60.39 47.54 19.11%
EPS 6.94 8.62 11.14 7.10 6.74 4.48 3.64 11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.45 0.31 0.27 0.27 0.24 13.00%
Adjusted Per Share Value based on latest NOSH - 1,171,185
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 108.71 116.17 143.21 99.44 64.54 34.81 27.45 25.76%
EPS 5.55 6.90 8.76 5.24 4.65 2.58 2.10 17.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.392 0.3538 0.2289 0.1862 0.1556 0.1385 19.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.12 1.39 1.50 1.30 1.31 0.71 0.35 -
P/RPS 0.82 0.96 0.82 0.97 1.40 1.18 0.74 1.72%
P/EPS 16.13 16.11 13.47 18.31 19.44 15.85 9.62 8.99%
EY 6.20 6.21 7.43 5.46 5.15 6.31 10.40 -8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.84 3.33 4.19 4.85 2.63 1.46 7.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 21/11/13 -
Price 1.23 1.08 2.12 1.31 1.40 0.725 0.345 -
P/RPS 0.91 0.74 1.16 0.97 1.50 1.20 0.73 3.73%
P/EPS 17.72 12.52 19.03 18.45 20.77 16.18 9.48 10.98%
EY 5.64 7.99 5.25 5.42 4.81 6.18 10.55 -9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.20 4.71 4.23 5.19 2.69 1.44 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment