[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 2.1%
YoY- -200.61%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 779,256 564,752 166,472 103,069 113,142 111,902 127,612 35.15%
PBT 264,836 172,966 10,088 -14,613 -5,041 1,597 -7,554 -
Tax -72,794 -47,101 -3,242 -521 6 -20 117 -
NP 192,041 125,865 6,845 -15,134 -5,034 1,577 -7,437 -
-
NP to SH 192,048 125,872 6,845 -15,134 -5,034 1,577 -7,437 -
-
Tax Rate 27.49% 27.23% 32.14% - - 1.25% - -
Total Cost 587,214 438,886 159,626 118,203 118,177 110,325 135,049 27.72%
-
Net Worth 809,825 578,228 53,564 80,346 60,903 49,646 53,763 57.08%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 31,757 - - - - - - -
Div Payout % 16.54% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 809,825 578,228 53,564 80,346 60,903 49,646 53,763 57.08%
NOSH 818,489 483,489 2,678,229 2,678,229 1,218,064 1,083,200 672,048 3.33%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 24.64% 22.29% 4.11% -14.68% -4.45% 1.41% -5.83% -
ROE 23.71% 21.77% 12.78% -18.84% -8.27% 3.18% -13.83% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 98.15 331.10 6.22 3.85 9.29 13.52 18.99 31.45%
EPS 24.19 73.79 0.25 -0.56 -0.41 0.19 -1.11 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 3.39 0.02 0.03 0.05 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 92.98 67.39 19.86 12.30 13.50 13.35 15.23 35.15%
EPS 22.92 15.02 0.82 -1.81 -0.60 0.19 -0.89 -
DPS 3.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.69 0.0639 0.0959 0.0727 0.0592 0.0642 57.06%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.46 0.83 0.03 0.04 0.03 0.04 0.05 -
P/RPS 1.49 0.25 0.48 1.04 0.32 0.30 0.26 33.73%
P/EPS 6.04 1.12 11.74 -7.08 -7.26 20.98 -4.52 -
EY 16.57 88.91 8.52 -14.13 -13.78 4.77 -22.13 -
DY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.24 1.50 1.33 0.60 0.67 0.63 14.62%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 15/11/21 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 -
Price 1.48 1.06 0.03 0.03 0.035 0.04 0.055 -
P/RPS 1.51 0.32 0.48 0.78 0.38 0.30 0.29 31.61%
P/EPS 6.12 1.44 11.74 -5.31 -8.47 20.98 -4.97 -
EY 16.34 69.62 8.52 -18.84 -11.81 4.77 -20.12 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.31 1.50 1.00 0.70 0.67 0.69 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment