[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -38.19%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 103,069 113,142 111,902 127,612 158,452 152,598 142,753 -5.28%
PBT -14,613 -5,041 1,597 -7,554 -6,746 365 -13,084 1.85%
Tax -521 6 -20 117 0 2,245 -53 46.33%
NP -15,134 -5,034 1,577 -7,437 -6,746 2,610 -13,137 2.38%
-
NP to SH -15,134 -5,034 1,577 -7,437 -6,746 2,610 -13,137 2.38%
-
Tax Rate - - 1.25% - - -615.07% - -
Total Cost 118,203 118,177 110,325 135,049 165,198 149,988 155,890 -4.50%
-
Net Worth 80,346 60,903 49,646 53,763 60,719 67,517 60,737 4.77%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 80,346 60,903 49,646 53,763 60,719 67,517 60,737 4.77%
NOSH 2,678,229 1,218,064 1,083,200 672,048 674,666 675,172 674,862 25.81%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -14.68% -4.45% 1.41% -5.83% -4.26% 1.71% -9.20% -
ROE -18.84% -8.27% 3.18% -13.83% -11.11% 3.87% -21.63% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.85 9.29 13.52 18.99 23.49 22.60 21.15 -24.70%
EPS -0.56 -0.41 0.19 -1.11 -1.00 0.39 -1.95 -18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.06 0.08 0.09 0.10 0.09 -16.72%
Adjusted Per Share Value based on latest NOSH - 671,395
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.30 13.50 13.35 15.23 18.91 18.21 17.03 -5.27%
EPS -1.81 -0.60 0.19 -0.89 -0.81 0.31 -1.57 2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0727 0.0592 0.0642 0.0725 0.0806 0.0725 4.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.03 0.04 0.05 0.075 0.07 0.07 -
P/RPS 1.04 0.32 0.30 0.26 0.32 0.31 0.33 21.07%
P/EPS -7.08 -7.26 20.98 -4.52 -7.50 18.10 -3.60 11.92%
EY -14.13 -13.78 4.77 -22.13 -13.33 5.52 -27.81 -10.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.60 0.67 0.63 0.83 0.70 0.78 9.29%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 -
Price 0.03 0.035 0.04 0.055 0.07 0.075 0.06 -
P/RPS 0.78 0.38 0.30 0.29 0.30 0.33 0.28 18.61%
P/EPS -5.31 -8.47 20.98 -4.97 -7.00 19.40 -3.08 9.49%
EY -18.84 -11.81 4.77 -20.12 -14.29 5.16 -32.44 -8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 0.67 0.69 0.78 0.75 0.67 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment