[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 588.67%
YoY- 145.23%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 842,686 779,256 564,752 166,472 103,069 113,142 111,902 39.98%
PBT 247,149 264,836 172,966 10,088 -14,613 -5,041 1,597 131.61%
Tax -69,878 -72,794 -47,101 -3,242 -521 6 -20 289.29%
NP 177,270 192,041 125,865 6,845 -15,134 -5,034 1,577 119.60%
-
NP to SH 177,490 192,048 125,872 6,845 -15,134 -5,034 1,577 119.65%
-
Tax Rate 28.27% 27.49% 27.23% 32.14% - - 1.25% -
Total Cost 665,416 587,214 438,886 159,626 118,203 118,177 110,325 34.89%
-
Net Worth 970,309 809,825 578,228 53,564 80,346 60,903 49,646 64.08%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 33,458 31,757 - - - - - -
Div Payout % 18.85% 16.54% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 970,309 809,825 578,228 53,564 80,346 60,903 49,646 64.08%
NOSH 837,327 818,489 483,489 2,678,229 2,678,229 1,218,064 1,083,200 -4.19%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 21.04% 24.64% 22.29% 4.11% -14.68% -4.45% 1.41% -
ROE 18.29% 23.71% 21.77% 12.78% -18.84% -8.27% 3.18% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 100.74 98.15 331.10 6.22 3.85 9.29 13.52 39.73%
EPS 21.21 24.19 73.79 0.25 -0.56 -0.41 0.19 119.35%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.02 3.39 0.02 0.03 0.05 0.06 63.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 100.55 92.98 67.39 19.86 12.30 13.50 13.35 39.98%
EPS 21.18 22.92 15.02 0.82 -1.81 -0.60 0.19 119.30%
DPS 3.99 3.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1578 0.9663 0.69 0.0639 0.0959 0.0727 0.0592 64.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.27 1.46 0.83 0.03 0.04 0.03 0.04 -
P/RPS 1.26 1.49 0.25 0.48 1.04 0.32 0.30 27.00%
P/EPS 5.99 6.04 1.12 11.74 -7.08 -7.26 20.98 -18.84%
EY 16.71 16.57 88.91 8.52 -14.13 -13.78 4.77 23.22%
DY 3.15 2.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 0.24 1.50 1.33 0.60 0.67 8.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 15/11/21 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 -
Price 1.17 1.48 1.06 0.03 0.03 0.035 0.04 -
P/RPS 1.16 1.51 0.32 0.48 0.78 0.38 0.30 25.26%
P/EPS 5.51 6.12 1.44 11.74 -5.31 -8.47 20.98 -19.96%
EY 18.14 16.34 69.62 8.52 -18.84 -11.81 4.77 24.92%
DY 3.42 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 0.31 1.50 1.00 0.70 0.67 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment