[LAGENDA] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -17.85%
YoY- -167.48%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 119,550 157,077 153,020 139,112 134,776 137,874 113,488 0.87%
PBT -11,627 -10,738 -2,282 -15,707 -5,788 -4,025 -2,924 25.85%
Tax 874 563 1,769 225 0 320 27 78.47%
NP -10,753 -10,175 -513 -15,482 -5,788 -3,705 -2,897 24.41%
-
NP to SH -10,753 -10,175 -513 -15,482 -5,788 -3,705 -2,897 24.41%
-
Tax Rate - - - - - - - -
Total Cost 130,303 167,252 153,533 154,594 140,564 141,579 116,385 1.89%
-
Net Worth 46,084 53,912 63,875 67,313 53,499 16,967 20,806 14.16%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 46,084 53,912 63,875 67,313 53,499 16,967 20,806 14.16%
NOSH 768,071 673,907 638,750 673,130 534,999 80,800 80,025 45.75%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -8.99% -6.48% -0.34% -11.13% -4.29% -2.69% -2.55% -
ROE -23.33% -18.87% -0.80% -23.00% -10.82% -21.84% -13.92% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 15.56 23.31 23.96 20.67 25.19 170.64 141.82 -30.79%
EPS -1.40 -1.51 -0.08 -2.30 -1.07 -4.63 -3.62 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.10 0.10 0.21 0.26 -21.67%
Adjusted Per Share Value based on latest NOSH - 670,238
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 14.27 18.74 18.26 16.60 16.08 16.45 13.54 0.87%
EPS -1.28 -1.21 -0.06 -1.85 -0.69 -0.44 -0.35 24.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0643 0.0762 0.0803 0.0638 0.0202 0.0248 14.18%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.055 0.075 0.07 0.07 0.08 0.19 0.30 -
P/RPS 0.35 0.32 0.29 0.34 0.32 0.11 0.21 8.88%
P/EPS -3.93 -4.97 -87.16 -3.04 -7.39 -4.14 -8.29 -11.69%
EY -25.45 -20.13 -1.15 -32.86 -13.52 -24.13 -12.07 13.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.94 0.70 0.70 0.80 0.90 1.15 -3.64%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 24/02/15 28/02/14 28/02/13 29/02/12 11/02/11 18/03/10 -
Price 0.05 0.07 0.07 0.065 0.10 0.20 0.23 -
P/RPS 0.32 0.30 0.29 0.31 0.40 0.12 0.16 12.24%
P/EPS -3.57 -4.64 -87.16 -2.83 -9.24 -4.36 -6.35 -9.14%
EY -28.00 -21.57 -1.15 -35.38 -10.82 -22.93 -15.74 10.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.70 0.65 1.00 0.95 0.88 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment