[LAGENDA] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -17.41%
YoY- -623.46%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 146,496 142,498 138,517 139,113 143,011 145,575 147,961 -0.66%
PBT -5,621 -11,117 -15,520 -15,708 -13,149 -5,517 76 -
Tax 1,948 1,774 562 226 -37 -40 -1 -
NP -3,673 -9,343 -14,958 -15,482 -13,186 -5,557 75 -
-
NP to SH -3,673 -9,343 -14,958 -15,482 -13,186 -5,557 75 -
-
Tax Rate - - - - - - 1.32% -
Total Cost 150,169 151,841 153,475 154,595 156,197 151,132 147,886 1.02%
-
Net Worth 77,000 66,842 65,142 67,023 60,433 66,846 68,000 8.63%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 77,000 66,842 65,142 67,023 60,433 66,846 68,000 8.63%
NOSH 770,000 668,421 651,428 670,238 671,481 668,461 680,000 8.63%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -2.51% -6.56% -10.80% -11.13% -9.22% -3.82% 0.05% -
ROE -4.77% -13.98% -22.96% -23.10% -21.82% -8.31% 0.11% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 19.03 21.32 21.26 20.76 21.30 21.78 21.76 -8.54%
EPS -0.48 -1.40 -2.30 -2.31 -1.96 -0.83 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.09 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 670,238
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 17.50 17.02 16.54 16.61 17.08 17.39 17.67 -0.64%
EPS -0.44 -1.12 -1.79 -1.85 -1.57 -0.66 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.0798 0.0778 0.08 0.0722 0.0798 0.0812 8.67%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.07 0.07 0.07 0.07 0.07 0.08 0.09 -
P/RPS 0.37 0.33 0.33 0.34 0.33 0.37 0.41 -6.60%
P/EPS -14.67 -5.01 -3.05 -3.03 -3.56 -9.62 816.00 -
EY -6.81 -19.97 -32.80 -33.00 -28.05 -10.39 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.70 0.70 0.78 0.80 0.90 -15.41%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 22/11/13 30/08/13 30/05/13 28/02/13 29/11/12 27/08/12 25/05/12 -
Price 0.075 0.065 0.07 0.065 0.06 0.08 0.08 -
P/RPS 0.39 0.30 0.33 0.31 0.28 0.37 0.37 3.56%
P/EPS -15.72 -4.65 -3.05 -2.81 -3.06 -9.62 725.33 -
EY -6.36 -21.50 -32.80 -35.54 -32.73 -10.39 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.65 0.70 0.65 0.67 0.80 0.80 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment