[LAGENDA] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -74.82%
YoY- -30.25%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 835,548 696,149 71,825 108,232 111,729 112,980 119,550 38.23%
PBT 277,855 212,413 13,707 -25,513 -20,523 96 -11,627 -
Tax -77,406 -62,341 -6,016 -946 209 154 874 -
NP 200,449 150,072 7,691 -26,459 -20,314 250 -10,753 -
-
NP to SH 200,489 140,903 7,691 -26,459 -20,314 250 -10,753 -
-
Tax Rate 27.86% 29.35% 43.89% - - -160.42% - -
Total Cost 635,099 546,077 64,134 134,691 132,043 112,730 130,303 30.17%
-
Net Worth 882,528 618,082 53,564 53,564 43,303 49,999 46,084 63.49%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 52,149 6,230 - - - - - -
Div Payout % 26.01% 4.42% - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 882,528 618,082 53,564 53,564 43,303 49,999 46,084 63.49%
NOSH 821,963 483,489 2,678,229 2,678,229 2,678,229 833,333 768,071 1.13%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 23.99% 21.56% 10.71% -24.45% -18.18% 0.22% -8.99% -
ROE 22.72% 22.80% 14.36% -49.40% -46.91% 0.50% -23.33% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 104.14 279.32 2.68 4.04 7.74 13.56 15.56 37.23%
EPS 24.99 60.22 0.29 -0.99 -1.41 0.03 -1.40 -
DPS 6.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 2.48 0.02 0.02 0.03 0.06 0.06 62.31%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 99.70 83.07 8.57 12.91 13.33 13.48 14.27 38.22%
EPS 23.92 16.81 0.92 -3.16 -2.42 0.03 -1.28 -
DPS 6.22 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0531 0.7375 0.0639 0.0639 0.0517 0.0597 0.055 63.48%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.34 1.21 0.03 0.03 0.035 0.045 0.055 -
P/RPS 1.29 0.43 1.12 0.74 0.45 0.33 0.35 24.26%
P/EPS 5.36 2.14 10.45 -3.04 -2.49 150.00 -3.93 -
EY 18.65 46.72 9.57 -32.93 -40.21 0.67 -25.45 -
DY 4.85 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.49 1.50 1.50 1.17 0.75 0.92 4.81%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 22/02/21 26/02/20 26/02/19 28/02/18 27/02/17 29/02/16 -
Price 1.45 1.67 0.03 0.03 0.035 0.04 0.05 -
P/RPS 1.39 0.60 1.12 0.74 0.45 0.30 0.32 27.70%
P/EPS 5.80 2.95 10.45 -3.04 -2.49 133.33 -3.57 -
EY 17.23 33.85 9.57 -32.93 -40.21 0.75 -28.00 -
DY 4.48 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.67 1.50 1.50 1.17 0.67 0.83 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment