[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -74.82%
YoY- -30.25%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 166,472 152,594 113,132 108,232 103,069 97,302 88,512 52.30%
PBT 10,088 3,130 2,108 -25,513 -14,613 -15,460 -19,872 -
Tax -3,242 -2,136 -2,728 -946 -521 0 0 -
NP 6,845 994 -620 -26,459 -15,134 -15,460 -19,872 -
-
NP to SH 6,845 994 -620 -26,459 -15,134 -15,460 -19,872 -
-
Tax Rate 32.14% 68.24% 129.41% - - - - -
Total Cost 159,626 151,600 113,752 134,691 118,203 112,762 108,384 29.41%
-
Net Worth 53,564 53,564 53,564 53,564 80,346 80,346 54,382 -1.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,564 53,564 53,564 53,564 80,346 80,346 54,382 -1.00%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.11% 0.65% -0.55% -24.45% -14.68% -15.89% -22.45% -
ROE 12.78% 1.86% -1.16% -49.40% -18.84% -19.24% -36.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.22 5.70 4.22 4.04 3.85 3.63 4.88 17.53%
EPS 0.25 0.04 -0.04 -0.99 -0.56 -0.58 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.66%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.86 18.21 13.50 12.91 12.30 11.61 10.56 52.30%
EPS 0.82 0.12 -0.07 -3.16 -1.81 -1.84 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0639 0.0639 0.0639 0.0959 0.0959 0.0649 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.03 0.03 0.03 0.03 0.04 0.03 0.035 -
P/RPS 0.48 0.53 0.71 0.74 1.04 0.83 0.72 -23.66%
P/EPS 11.74 80.83 -129.59 -3.04 -7.08 -5.20 -3.19 -
EY 8.52 1.24 -0.77 -32.93 -14.13 -19.24 -31.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.33 1.00 1.17 17.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 26/02/19 21/11/18 28/08/18 28/05/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.03 0.035 -
P/RPS 0.48 0.53 0.71 0.74 0.78 0.83 0.72 -23.66%
P/EPS 11.74 80.83 -129.59 -3.04 -5.31 -5.20 -3.19 -
EY 8.52 1.24 -0.77 -32.93 -18.84 -19.24 -31.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.00 1.00 1.17 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment