[ARBB] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -271.29%
YoY- -277.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 49,708 316 22,960 17,420 52,940 32,372 73,240 -6.25%
PBT 20,304 -2,596 1,200 -3,104 1,952 -6,492 -4,568 -
Tax 0 0 0 0 -200 -124 -200 -
NP 20,304 -2,596 1,200 -3,104 1,752 -6,616 -4,768 -
-
NP to SH 20,304 -2,596 1,200 -3,104 1,752 -6,816 -4,768 -
-
Tax Rate 0.00% - 0.00% - 10.25% - - -
Total Cost 29,404 2,912 21,760 20,524 51,188 38,988 78,008 -15.00%
-
Net Worth 46,736 17,215 21,996 36,660 38,492 47,046 48,291 -0.54%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,736 17,215 21,996 36,660 38,492 47,046 48,291 -0.54%
NOSH 111,277 61,100 61,100 61,100 61,100 61,100 61,100 10.50%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 40.85% -821.52% 5.23% -17.82% 3.31% -20.44% -6.51% -
ROE 43.44% -15.08% 5.46% -8.47% 4.55% -14.49% -9.87% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 44.67 0.46 37.58 28.51 86.64 52.98 119.81 -15.15%
EPS 18.24 -3.76 1.96 -5.08 2.88 -11.16 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.25 0.36 0.60 0.63 0.77 0.79 -9.98%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.09 0.03 1.89 1.43 4.35 2.66 6.02 -6.23%
EPS 1.67 -0.21 0.10 -0.26 0.14 -0.56 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0142 0.0181 0.0302 0.0317 0.0387 0.0397 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.36 0.24 0.42 1.54 0.55 0.62 0.555 -
P/RPS 0.81 52.30 1.12 5.40 0.63 1.17 0.46 9.88%
P/EPS 1.97 -6.37 21.39 -30.31 19.18 -5.56 -7.12 -
EY 50.68 -15.71 4.68 -3.30 5.21 -17.99 -14.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.96 1.17 2.57 0.87 0.81 0.70 3.48%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.53 0.18 0.36 0.87 0.60 0.605 0.58 -
P/RPS 1.19 39.22 0.96 3.05 0.69 1.14 0.48 16.32%
P/EPS 2.90 -4.77 18.33 -17.13 20.92 -5.42 -7.44 -
EY 34.43 -20.94 5.46 -5.84 4.78 -18.44 -13.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.72 1.00 1.45 0.95 0.79 0.73 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment