[ARBB] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 28.86%
YoY- -316.33%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 231,433 133,416 49,708 316 22,960 17,420 52,940 25.44%
PBT 75,937 27,348 20,304 -2,596 1,200 -3,104 1,952 75.53%
Tax -330 -32 0 0 0 0 -200 8.00%
NP 75,606 27,316 20,304 -2,596 1,200 -3,104 1,752 78.35%
-
NP to SH 75,586 27,352 20,304 -2,596 1,200 -3,104 1,752 78.34%
-
Tax Rate 0.43% 0.12% 0.00% - 0.00% - 10.25% -
Total Cost 155,826 106,100 29,404 2,912 21,760 20,524 51,188 18.65%
-
Net Worth 267,615 117,516 46,736 17,215 21,996 36,660 38,492 34.71%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 267,615 117,516 46,736 17,215 21,996 36,660 38,492 34.71%
NOSH 608,217 293,791 111,277 61,100 61,100 61,100 61,100 42.35%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 32.67% 20.47% 40.85% -821.52% 5.23% -17.82% 3.31% -
ROE 28.24% 23.27% 43.44% -15.08% 5.46% -8.47% 4.55% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 38.05 45.41 44.67 0.46 37.58 28.51 86.64 -11.87%
EPS 13.32 9.32 18.24 -3.76 1.96 -5.08 2.88 26.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.40 0.42 0.25 0.36 0.60 0.63 -5.36%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.04 10.98 4.09 0.03 1.89 1.43 4.35 25.46%
EPS 6.22 2.25 1.67 -0.21 0.10 -0.26 0.14 79.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2201 0.0967 0.0384 0.0142 0.0181 0.0302 0.0317 34.68%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.145 0.36 0.24 0.42 1.54 0.55 -
P/RPS 0.68 0.32 0.81 52.30 1.12 5.40 0.63 1.18%
P/EPS 2.09 1.56 1.97 -6.37 21.39 -30.31 19.18 -28.87%
EY 47.80 64.21 50.68 -15.71 4.68 -3.30 5.21 40.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.36 0.86 0.96 1.17 2.57 0.87 -5.79%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 15/11/21 21/05/20 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 -
Price 0.165 0.385 0.53 0.18 0.36 0.87 0.60 -
P/RPS 0.43 0.85 1.19 39.22 0.96 3.05 0.69 -7.01%
P/EPS 1.33 4.14 2.90 -4.77 18.33 -17.13 20.92 -34.52%
EY 75.32 24.18 34.43 -20.94 5.46 -5.84 4.78 52.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.96 1.26 0.72 1.00 1.45 0.95 -13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment