[ARKA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 845.45%
YoY- 192.96%
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 23,212 23,500 23,708 27,744 22,624 23,480 27,452 -2.75%
PBT -476 -328 112 980 236 300 892 -
Tax 0 -104 0 -148 48 -144 -432 -
NP -476 -432 112 832 284 156 460 -
-
NP to SH -476 -432 112 832 284 156 460 -
-
Tax Rate - - 0.00% 15.10% -20.34% 48.00% 48.43% -
Total Cost 23,688 23,932 23,596 26,912 22,340 23,324 26,992 -2.15%
-
Net Worth 41,818 41,818 44,688 32,389 31,979 31,569 32,389 4.34%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 41,818 41,818 44,688 32,389 31,979 31,569 32,389 4.34%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -2.05% -1.84% 0.47% 3.00% 1.26% 0.66% 1.68% -
ROE -1.14% -1.03% 0.25% 2.57% 0.89% 0.49% 1.42% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 56.62 57.32 57.83 67.67 55.18 57.27 66.96 -2.75%
EPS -0.12 -0.12 0.28 2.00 0.68 0.36 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.09 0.79 0.78 0.77 0.79 4.34%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.66 36.10 36.42 42.62 34.75 36.07 42.17 -2.75%
EPS -0.73 -0.66 0.17 1.28 0.44 0.24 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.6424 0.6865 0.4975 0.4912 0.4849 0.4975 4.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.615 0.53 0.82 0.55 0.42 0.32 0.35 -
P/RPS 1.09 0.92 1.42 0.81 0.76 0.56 0.52 13.12%
P/EPS -52.97 -50.30 300.17 27.10 60.63 84.10 31.19 -
EY -1.89 -1.99 0.33 3.69 1.65 1.19 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.75 0.70 0.54 0.42 0.44 5.30%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 31/05/18 25/05/17 24/05/16 26/05/15 27/05/14 30/05/13 -
Price 0.53 0.58 0.80 0.54 0.42 0.42 0.22 -
P/RPS 0.94 1.01 1.38 0.80 0.76 0.73 0.33 19.05%
P/EPS -45.65 -55.04 292.85 26.61 60.63 110.38 19.61 -
EY -2.19 -1.82 0.34 3.76 1.65 0.91 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.73 0.68 0.54 0.55 0.28 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment