[ARKA] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -48.02%
YoY- -29.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Revenue 27,744 22,624 23,480 27,452 37,496 0 48,024 -7.99%
PBT 980 236 300 892 920 0 4,740 -21.28%
Tax -148 48 -144 -432 -268 0 -1,620 -30.46%
NP 832 284 156 460 652 0 3,120 -18.18%
-
NP to SH 832 284 156 460 652 0 3,164 -18.35%
-
Tax Rate 15.10% -20.34% 48.00% 48.43% 29.13% - 34.18% -
Total Cost 26,912 22,340 23,324 26,992 36,844 0 44,904 -7.47%
-
Net Worth 32,389 31,979 31,569 32,389 31,569 0 27,049 2.77%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Net Worth 32,389 31,979 31,569 32,389 31,569 0 27,049 2.77%
NOSH 40,999 40,999 40,999 40,999 40,999 41,071 40,984 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
NP Margin 3.00% 1.26% 0.66% 1.68% 1.74% 0.00% 6.50% -
ROE 2.57% 0.89% 0.49% 1.42% 2.07% 0.00% 11.70% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
RPS 67.67 55.18 57.27 66.96 91.46 0.00 117.18 -7.99%
EPS 2.00 0.68 0.36 1.12 1.60 0.00 7.72 -18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.77 0.79 0.77 0.00 0.66 2.76%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
RPS 42.62 34.75 36.07 42.17 57.60 0.00 73.77 -7.99%
EPS 1.28 0.44 0.24 0.71 1.00 0.00 4.86 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4975 0.4912 0.4849 0.4975 0.4849 0.00 0.4155 2.77%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 28/08/09 -
Price 0.55 0.42 0.32 0.35 0.34 0.60 0.45 -
P/RPS 0.81 0.76 0.56 0.52 0.37 0.00 0.38 12.17%
P/EPS 27.10 60.63 84.10 31.19 21.38 0.00 5.83 26.27%
EY 3.69 1.65 1.19 3.21 4.68 0.00 17.16 -20.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.42 0.44 0.44 0.00 0.68 0.44%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Date 24/05/16 26/05/15 27/05/14 30/05/13 31/05/12 - 27/10/09 -
Price 0.54 0.42 0.42 0.22 0.26 0.00 0.69 -
P/RPS 0.80 0.76 0.73 0.33 0.28 0.00 0.59 4.73%
P/EPS 26.61 60.63 110.38 19.61 16.35 0.00 8.94 18.01%
EY 3.76 1.65 0.91 5.10 6.12 0.00 11.19 -15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.55 0.28 0.34 0.00 1.05 -6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment