[WATTA] YoY Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -75.86%
YoY- -89.08%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 70,309 81,973 86,736 88,561 89,644 89,568 81,470 -2.42%
PBT 564 -792 -854 1,236 2,453 1,904 1,554 -15.53%
Tax -389 -321 -414 -1,040 -658 -1,220 -676 -8.79%
NP 174 -1,113 -1,269 196 1,794 684 878 -23.63%
-
NP to SH -233 -1,546 -1,696 196 1,794 684 878 -
-
Tax Rate 68.97% - - 84.14% 26.82% 64.08% 43.50% -
Total Cost 70,134 83,086 88,005 88,365 87,849 88,884 80,592 -2.28%
-
Net Worth 41,847 48,128 50,121 53,339 53,715 52,571 45,714 -1.46%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - 562 561 560 563 - - -
Div Payout % - 0.00% 0.00% 285.71% 31.42% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 41,847 48,128 50,121 53,339 53,715 52,571 45,714 -1.46%
NOSH 76,086 42,218 42,119 41,999 42,295 42,396 19,789 25.15%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.25% -1.36% -1.46% 0.22% 2.00% 0.76% 1.08% -
ROE -0.56% -3.21% -3.38% 0.37% 3.34% 1.30% 1.92% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 92.41 194.17 205.93 210.86 211.95 211.26 411.68 -22.03%
EPS -0.31 -1.83 -4.01 0.47 4.25 1.61 4.44 -
DPS 0.00 1.33 1.33 1.33 1.33 0.00 0.00 -
NAPS 0.55 1.14 1.19 1.27 1.27 1.24 2.31 -21.26%
Adjusted Per Share Value based on latest NOSH - 42,459
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 83.23 97.03 102.67 104.83 106.11 106.02 96.44 -2.42%
EPS -0.28 -1.83 -2.01 0.23 2.12 0.81 1.04 -
DPS 0.00 0.67 0.66 0.66 0.67 0.00 0.00 -
NAPS 0.4954 0.5697 0.5933 0.6314 0.6358 0.6223 0.5411 -1.45%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.22 0.23 0.43 0.45 0.54 0.58 1.29 -
P/RPS 0.24 0.12 0.21 0.21 0.25 0.27 0.31 -4.17%
P/EPS -71.74 -6.28 -10.68 96.43 12.73 35.95 29.05 -
EY -1.39 -15.93 -9.36 1.04 7.86 2.78 3.44 -
DY 0.00 5.80 3.10 2.96 2.47 0.00 0.00 -
P/NAPS 0.40 0.20 0.36 0.35 0.43 0.47 0.56 -5.45%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 -
Price 0.29 0.29 0.43 0.44 0.56 0.56 1.05 -
P/RPS 0.31 0.15 0.21 0.21 0.26 0.27 0.26 2.97%
P/EPS -94.57 -7.92 -10.68 94.29 13.20 34.71 23.65 -
EY -1.06 -12.63 -9.36 1.06 7.58 2.88 4.23 -
DY 0.00 4.60 3.10 3.03 2.38 0.00 0.00 -
P/NAPS 0.53 0.25 0.36 0.35 0.44 0.45 0.45 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment