[IHB] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 226.56%
YoY- 112.95%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,312 18,624 46,556 239,710 193,136 180,768 180,292 -38.85%
PBT -9,632 -13,352 212 624 -616 1,248 -2,624 23.10%
Tax 0 -16,588 -12,372 28 -1,240 -784 -712 -
NP -9,632 -29,940 -12,160 652 -1,856 464 -3,336 18.47%
-
NP to SH -9,332 -30,408 -12,792 418 -1,540 404 -3,336 17.87%
-
Tax Rate - - 5,835.85% -4.49% - 62.82% - -
Total Cost 17,944 48,564 58,716 239,058 194,992 180,304 183,628 -31.05%
-
Net Worth 93,094 94,380 124,581 92,927 90,275 84,587 85,782 1.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 93,094 94,380 124,581 92,927 90,275 84,587 85,782 1.31%
NOSH 265,983 188,760 188,760 145,200 132,758 126,250 119,142 13.70%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -115.88% -160.76% -26.12% 0.27% -0.96% 0.26% -1.85% -
ROE -10.02% -32.22% -10.27% 0.45% -1.71% 0.48% -3.89% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.13 9.87 24.66 165.09 145.48 143.18 151.32 -46.20%
EPS -3.52 -16.12 -6.76 0.28 -1.16 0.32 -2.80 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.50 0.66 0.64 0.68 0.67 0.72 -10.89%
Adjusted Per Share Value based on latest NOSH - 145,200
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.99 4.45 11.12 57.26 46.14 43.18 43.07 -38.83%
EPS -2.23 -7.26 -3.06 0.10 -0.37 0.10 -0.80 17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2224 0.2255 0.2976 0.222 0.2157 0.2021 0.2049 1.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.255 0.875 0.995 0.63 0.76 0.45 -
P/RPS 8.32 2.58 3.55 0.60 0.43 0.53 0.30 70.09%
P/EPS -7.41 -1.58 -12.91 345.63 -54.31 237.50 -16.07 -11.64%
EY -13.49 -63.17 -7.74 0.29 -1.84 0.42 -6.22 13.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 1.33 1.55 0.93 1.13 0.62 2.86%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/08/21 27/08/20 29/08/19 29/08/18 29/05/17 31/05/16 28/05/15 -
Price 0.33 0.19 0.88 0.93 0.765 0.65 0.40 -
P/RPS 10.56 1.93 3.57 0.56 0.53 0.45 0.26 80.79%
P/EPS -9.41 -1.18 -12.99 323.05 -65.95 203.12 -14.29 -6.46%
EY -10.63 -84.79 -7.70 0.31 -1.52 0.49 -7.00 6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.38 1.33 1.45 1.13 0.97 0.56 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment