[IHB] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 109.61%
YoY- 112.11%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 46,556 239,710 193,136 180,768 180,292 180,332 198,012 -20.66%
PBT 212 624 -616 1,248 -2,624 -2,972 5,220 -40.09%
Tax -12,372 28 -1,240 -784 -712 -1,124 -2,152 32.28%
NP -12,160 652 -1,856 464 -3,336 -4,096 3,068 -
-
NP to SH -12,792 418 -1,540 404 -3,336 -4,096 3,040 -
-
Tax Rate 5,835.85% -4.49% - 62.82% - - 41.23% -
Total Cost 58,716 239,058 194,992 180,304 183,628 184,428 194,944 -17.46%
-
Net Worth 124,581 92,927 90,275 84,587 85,782 87,943 89,269 5.47%
Dividend
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 124,581 92,927 90,275 84,587 85,782 87,943 89,269 5.47%
NOSH 188,760 145,200 132,758 126,250 119,142 120,470 120,634 7.42%
Ratio Analysis
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -26.12% 0.27% -0.96% 0.26% -1.85% -2.27% 1.55% -
ROE -10.27% 0.45% -1.71% 0.48% -3.89% -4.66% 3.41% -
Per Share
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 24.66 165.09 145.48 143.18 151.32 149.69 164.14 -26.15%
EPS -6.76 0.28 -1.16 0.32 -2.80 -3.40 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.68 0.67 0.72 0.73 0.74 -1.81%
Adjusted Per Share Value based on latest NOSH - 126,250
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.12 57.26 46.14 43.18 43.07 43.08 47.30 -20.67%
EPS -3.06 0.10 -0.37 0.10 -0.80 -0.98 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2976 0.222 0.2157 0.2021 0.2049 0.2101 0.2133 5.47%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.875 0.995 0.63 0.76 0.45 0.515 0.40 -
P/RPS 3.55 0.60 0.43 0.53 0.30 0.34 0.24 53.86%
P/EPS -12.91 345.63 -54.31 237.50 -16.07 -15.15 15.87 -
EY -7.74 0.29 -1.84 0.42 -6.22 -6.60 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 0.93 1.13 0.62 0.71 0.54 15.50%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/08/19 29/08/18 29/05/17 31/05/16 28/05/15 29/05/14 30/05/13 -
Price 0.88 0.93 0.765 0.65 0.40 0.42 0.44 -
P/RPS 3.57 0.56 0.53 0.45 0.26 0.28 0.27 51.12%
P/EPS -12.99 323.05 -65.95 203.12 -14.29 -12.35 17.46 -
EY -7.70 0.31 -1.52 0.49 -7.00 -8.10 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.45 1.13 0.97 0.56 0.58 0.59 13.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment