[IHB] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 226.56%
YoY- 112.95%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 124,239 218,874 221,043 239,710 261,132 207,688 199,892 -27.19%
PBT 704 -3,896 -4,779 624 8 -4,073 -2,360 -
Tax -5,911 1,011 -21 28 244 -1,045 -250 725.37%
NP -5,207 -2,885 -4,800 652 252 -5,118 -2,610 58.54%
-
NP to SH -5,141 -3,072 -4,977 418 128 -4,824 -2,565 59.03%
-
Tax Rate 839.63% - - -4.49% -3,050.00% - - -
Total Cost 129,446 221,759 225,843 239,058 260,880 212,806 202,502 -25.81%
-
Net Worth 127,501 144,132 147,954 92,927 92,927 91,475 94,379 22.22%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 127,501 144,132 147,954 92,927 92,927 91,475 94,379 22.22%
NOSH 188,760 186,910 186,910 145,200 145,200 145,200 145,200 19.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.19% -1.32% -2.17% 0.27% 0.10% -2.46% -1.31% -
ROE -4.03% -2.13% -3.36% 0.45% 0.14% -5.27% -2.72% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.23 118.45 121.01 165.09 179.84 143.04 137.67 -38.01%
EPS -2.78 -1.87 -3.15 0.28 0.08 -3.32 -1.77 35.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.81 0.64 0.64 0.63 0.65 4.06%
Adjusted Per Share Value based on latest NOSH - 145,200
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.68 52.29 52.80 57.26 62.38 49.61 47.75 -27.18%
EPS -1.23 -0.73 -1.19 0.10 0.03 -1.15 -0.61 59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.3443 0.3534 0.222 0.222 0.2185 0.2255 22.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.895 0.88 0.88 0.995 0.83 1.09 1.01 -
P/RPS 1.33 0.74 0.73 0.60 0.46 0.76 0.73 49.22%
P/EPS -32.17 -52.93 -32.30 345.63 941.53 -32.81 -57.17 -31.86%
EY -3.11 -1.89 -3.10 0.29 0.11 -3.05 -1.75 46.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.13 1.09 1.55 1.30 1.73 1.55 -11.07%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.84 0.90 0.895 0.93 1.03 0.885 1.10 -
P/RPS 1.25 0.76 0.74 0.56 0.57 0.62 0.80 34.68%
P/EPS -30.19 -54.14 -32.85 323.05 1,168.41 -26.64 -62.26 -38.30%
EY -3.31 -1.85 -3.04 0.31 0.09 -3.75 -1.61 61.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 1.10 1.45 1.61 1.40 1.69 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment