[CITAGLB] YoY Annualized Quarter Result on 31-May-2019 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 16.4%
YoY- -450.73%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 253,882 0 231,713 418,108 513,244 546,760 456,434 -10.40%
PBT 1,049 0 -38,436 -47,682 -8,353 36,961 23,154 -43.99%
Tax -1,467 0 -530 -568 -809 -7,582 -3,834 -16.47%
NP -418 0 -38,966 -48,250 -9,162 29,378 19,320 -
-
NP to SH 169 0 -38,574 -48,229 -8,757 29,146 19,928 -59.08%
-
Tax Rate 139.85% - - - - 20.51% 16.56% -
Total Cost 254,301 0 270,679 466,358 522,406 517,381 437,114 -9.65%
-
Net Worth 136,222 0 117,682 195,369 316,312 338,407 281,876 -12.73%
Dividend
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - 13,954 8,740 -
Div Payout % - - - - - 47.88% 43.86% -
Equity
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 136,222 0 117,682 195,369 316,312 338,407 281,876 -12.73%
NOSH 737,492 511,665 511,665 465,165 465,165 348,874 327,763 16.41%
Ratio Analysis
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -0.16% 0.00% -16.82% -11.54% -1.79% 5.37% 4.23% -
ROE 0.12% 0.00% -32.78% -24.69% -2.77% 8.61% 7.07% -
Per Share
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 35.41 0.00 45.29 89.88 110.34 156.72 139.26 -22.63%
EPS 0.03 0.00 -7.65 -10.37 -1.88 8.40 6.08 -63.03%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.67 -
NAPS 0.19 0.00 0.23 0.42 0.68 0.97 0.86 -24.64%
Adjusted Per Share Value based on latest NOSH - 465,165
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 60.74 0.00 55.43 100.02 122.78 130.80 109.19 -10.40%
EPS 0.04 0.00 -9.23 -11.54 -2.10 6.97 4.77 -59.17%
DPS 0.00 0.00 0.00 0.00 0.00 3.34 2.09 -
NAPS 0.3259 0.00 0.2815 0.4674 0.7567 0.8096 0.6743 -12.73%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.14 0.19 0.22 0.22 0.35 1.15 1.14 -
P/RPS 0.40 0.00 0.49 0.24 0.32 0.73 0.82 -12.58%
P/EPS 592.77 0.00 -2.92 -2.12 -18.59 13.77 18.75 91.00%
EY 0.17 0.00 -34.27 -47.13 -5.38 7.26 5.33 -47.56%
DY 0.00 0.00 0.00 0.00 0.00 3.48 2.34 -
P/NAPS 0.74 0.00 0.96 0.52 0.51 1.19 1.33 -10.40%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 17/11/21 - 22/07/20 24/07/19 19/07/18 20/07/17 21/07/16 -
Price 0.225 0.00 0.21 0.24 0.32 1.08 1.02 -
P/RPS 0.64 0.00 0.46 0.27 0.29 0.69 0.73 -2.43%
P/EPS 952.66 0.00 -2.79 -2.31 -17.00 12.93 16.78 113.14%
EY 0.10 0.00 -35.90 -43.20 -5.88 7.74 5.96 -53.50%
DY 0.00 0.00 0.00 0.00 0.00 3.70 2.61 -
P/NAPS 1.18 0.00 0.91 0.57 0.47 1.11 1.19 -0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment