[CITAGLB] YoY Annualized Quarter Result on 31-May-2016 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 6.8%
YoY- 0.05%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Revenue 418,108 513,244 546,760 456,434 317,909 0 83,477 24.56%
PBT -47,682 -8,353 36,961 23,154 27,002 0 1,661 -
Tax -568 -809 -7,582 -3,834 -7,125 0 -609 -0.94%
NP -48,250 -9,162 29,378 19,320 19,877 0 1,052 -
-
NP to SH -48,229 -8,757 29,146 19,928 19,917 0 1,052 -
-
Tax Rate - - 20.51% 16.56% 26.39% - 36.66% -
Total Cost 466,358 522,406 517,381 437,114 298,032 0 82,425 26.65%
-
Net Worth 195,369 316,312 338,407 281,876 227,421 0 64,106 16.40%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Div - - 13,954 8,740 - - - -
Div Payout % - - 47.88% 43.86% - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Net Worth 195,369 316,312 338,407 281,876 227,421 0 64,106 16.40%
NOSH 465,165 465,165 348,874 327,763 239,391 103,805 98,624 23.55%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
NP Margin -11.54% -1.79% 5.37% 4.23% 6.25% 0.00% 1.26% -
ROE -24.69% -2.77% 8.61% 7.07% 8.76% 0.00% 1.64% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
RPS 89.88 110.34 156.72 139.26 132.80 0.00 84.64 0.82%
EPS -10.37 -1.88 8.40 6.08 8.32 0.00 1.07 -
DPS 0.00 0.00 4.00 2.67 0.00 0.00 0.00 -
NAPS 0.42 0.68 0.97 0.86 0.95 0.00 0.65 -5.78%
Adjusted Per Share Value based on latest NOSH - 334,285
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
RPS 98.27 120.63 128.51 107.28 74.72 0.00 19.62 24.56%
EPS -11.34 -2.06 6.85 4.68 4.68 0.00 0.25 -
DPS 0.00 0.00 3.28 2.05 0.00 0.00 0.00 -
NAPS 0.4592 0.7434 0.7954 0.6625 0.5345 0.00 0.1507 16.40%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 -
Price 0.22 0.35 1.15 1.14 1.67 1.03 0.35 -
P/RPS 0.24 0.32 0.73 0.82 1.26 0.00 0.41 -7.04%
P/EPS -2.12 -18.59 13.77 18.75 20.07 0.00 32.81 -
EY -47.13 -5.38 7.26 5.33 4.98 0.00 3.05 -
DY 0.00 0.00 3.48 2.34 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 1.19 1.33 1.76 0.00 0.54 -0.51%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 CAGR
Date 24/07/19 19/07/18 20/07/17 21/07/16 28/07/15 - 22/03/12 -
Price 0.24 0.32 1.08 1.02 1.43 0.00 0.29 -
P/RPS 0.27 0.29 0.69 0.73 1.08 0.00 0.34 -3.09%
P/EPS -2.31 -17.00 12.93 16.78 17.19 0.00 27.19 -
EY -43.20 -5.88 7.74 5.96 5.82 0.00 3.68 -
DY 0.00 0.00 3.70 2.61 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 1.11 1.19 1.51 0.00 0.45 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment