[AJIYA] YoY Annualized Quarter Result on 28-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Feb-2008 [#1]
Profit Trend
QoQ- -1.23%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 323,076 306,600 283,496 273,916 229,584 170,700 139,832 14.97%
PBT 26,168 39,708 26,232 30,804 21,460 11,960 12,844 12.58%
Tax -4,716 -6,812 -3,644 -6,952 -3,064 -1,564 -3,916 3.14%
NP 21,452 32,896 22,588 23,852 18,396 10,396 8,928 15.72%
-
NP to SH 14,660 22,596 14,336 17,228 12,388 4,368 8,928 8.61%
-
Tax Rate 18.02% 17.16% 13.89% 22.57% 14.28% 13.08% 30.49% -
Total Cost 301,624 273,704 260,908 250,064 211,188 160,304 130,904 14.91%
-
Net Worth 200,224 186,915 166,054 0 132,332 140,914 113,679 9.88%
Dividend
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 200,224 186,915 166,054 0 132,332 140,914 113,679 9.88%
NOSH 69,281 69,227 69,189 69,244 69,284 69,416 69,316 -0.00%
Ratio Analysis
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.64% 10.73% 7.97% 8.71% 8.01% 6.09% 6.38% -
ROE 7.32% 12.09% 8.63% 0.00% 9.36% 3.10% 7.85% -
Per Share
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 466.32 442.88 409.74 395.58 331.37 245.91 201.73 14.98%
EPS 21.16 32.64 20.72 24.88 17.88 10.96 12.88 8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.70 2.40 0.00 1.91 2.03 1.64 9.89%
Adjusted Per Share Value based on latest NOSH - 69,244
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 106.07 100.66 93.08 89.93 75.38 56.04 45.91 14.97%
EPS 4.81 7.42 4.71 5.66 4.07 1.43 2.93 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6574 0.6137 0.5452 0.00 0.4345 0.4626 0.3732 9.89%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.87 1.73 1.09 1.34 1.12 1.02 1.45 -
P/RPS 0.40 0.39 0.27 0.34 0.34 0.41 0.72 -9.32%
P/EPS 8.84 5.30 5.26 5.39 6.26 16.21 11.26 -3.95%
EY 11.32 18.87 19.01 18.57 15.96 6.17 8.88 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.45 0.00 0.59 0.50 0.88 -4.92%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 22/04/11 01/06/10 24/04/09 - 27/04/07 02/05/06 25/04/05 -
Price 1.93 1.78 1.21 0.00 1.28 1.12 1.30 -
P/RPS 0.41 0.40 0.30 0.00 0.39 0.46 0.64 -7.14%
P/EPS 9.12 5.45 5.84 0.00 7.16 17.80 10.09 -1.66%
EY 10.96 18.34 17.12 0.00 13.97 5.62 9.91 1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.50 0.00 0.67 0.55 0.79 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment