[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Feb-2008 [#1]
Profit Trend
QoQ- -75.31%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 236,111 149,135 68,479 68,479 274,490 203,758 130,655 60.25%
PBT 29,630 18,089 7,701 7,701 29,220 21,758 14,151 80.20%
Tax -5,681 -3,584 -1,738 -1,738 -4,542 -4,203 -2,630 84.73%
NP 23,949 14,505 5,963 5,963 24,678 17,555 11,521 79.17%
-
NP to SH 17,809 10,762 4,307 4,307 17,442 12,457 7,981 89.58%
-
Tax Rate 19.17% 19.81% 22.57% 22.57% 15.54% 19.32% 18.59% -
Total Cost 212,162 134,630 62,516 62,516 249,812 186,203 119,134 58.39%
-
Net Worth 157,871 153,643 147,490 0 143,320 138,488 133,593 14.23%
Dividend
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 157,871 153,643 147,490 0 143,320 138,488 133,593 14.23%
NOSH 69,241 69,209 69,244 69,244 69,236 69,244 69,219 0.02%
Ratio Analysis
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 10.14% 9.73% 8.71% 8.71% 8.99% 8.62% 8.82% -
ROE 11.28% 7.00% 2.92% 0.00% 12.17% 9.00% 5.97% -
Per Share
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 340.99 215.48 98.89 98.89 396.45 294.26 188.75 60.21%
EPS 25.72 15.55 6.22 6.22 25.20 17.99 11.53 89.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.22 2.13 0.00 2.07 2.00 1.93 14.20%
Adjusted Per Share Value based on latest NOSH - 69,244
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 77.52 48.96 22.48 22.48 90.12 66.90 42.90 60.24%
EPS 5.85 3.53 1.41 1.41 5.73 4.09 2.62 89.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 0.5044 0.4842 0.00 0.4705 0.4547 0.4386 14.23%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 -
Price 1.28 1.34 1.35 1.34 1.50 1.44 1.21 -
P/RPS 0.38 0.62 1.37 1.35 0.38 0.49 0.64 -33.99%
P/EPS 4.98 8.62 21.70 21.54 5.95 8.00 10.49 -44.77%
EY 20.09 11.60 4.61 4.64 16.79 12.49 9.53 81.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.63 0.00 0.72 0.72 0.63 -8.95%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 23/10/08 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 -
Price 1.01 1.15 1.45 0.00 1.35 1.63 1.56 -
P/RPS 0.30 0.53 1.47 0.00 0.34 0.55 0.83 -55.55%
P/EPS 3.93 7.40 23.31 0.00 5.36 9.06 13.53 -62.66%
EY 25.47 13.52 4.29 0.00 18.66 11.04 7.39 168.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.68 0.00 0.65 0.82 0.81 -38.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment