[AJIYA] YoY Annualized Quarter Result on 28-Feb-2018 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -65.82%
YoY- -87.73%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 294,588 309,996 324,804 362,916 375,356 374,564 419,476 -5.71%
PBT 34,168 15,004 3,092 6,668 50,048 19,184 29,124 2.69%
Tax -5,356 -1,188 -116 -2,408 -4,948 -2,824 -6,068 -2.05%
NP 28,812 13,816 2,976 4,260 45,100 16,360 23,056 3.78%
-
NP to SH 25,916 12,432 4,180 4,436 36,148 12,380 18,516 5.75%
-
Tax Rate 15.68% 7.92% 3.75% 36.11% 9.89% 14.72% 20.84% -
Total Cost 265,776 296,180 321,828 358,656 330,256 358,204 396,420 -6.44%
-
Net Worth 356,877 353,785 343,234 327,142 331,997 313,311 266,392 4.98%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 356,877 353,785 343,234 327,142 331,997 313,311 266,392 4.98%
NOSH 304,584 304,584 304,584 304,584 304,584 76,231 69,192 27.99%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 9.78% 4.46% 0.92% 1.17% 12.02% 4.37% 5.50% -
ROE 7.26% 3.51% 1.22% 1.36% 10.89% 3.95% 6.95% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 100.71 104.27 108.83 120.92 123.24 491.35 606.24 -25.83%
EPS 8.84 4.20 1.40 1.48 11.88 16.24 26.76 -16.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.15 1.09 1.09 4.11 3.85 -17.41%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 96.72 101.78 106.64 119.15 123.24 122.98 137.72 -5.71%
EPS 8.51 4.08 1.37 1.46 11.88 4.06 6.08 5.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1717 1.1615 1.1269 1.0741 1.09 1.0287 0.8746 4.99%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.57 0.39 0.535 0.58 0.72 3.61 2.32 -
P/RPS 0.57 0.37 0.49 0.48 0.58 0.73 0.38 6.98%
P/EPS 6.43 9.33 38.20 39.24 6.07 22.23 8.67 -4.85%
EY 15.54 10.72 2.62 2.55 16.48 4.50 11.53 5.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.47 0.53 0.66 0.88 0.60 -3.98%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 22/04/16 24/04/15 -
Price 0.595 0.355 0.545 0.515 0.91 3.32 2.48 -
P/RPS 0.59 0.34 0.50 0.43 0.74 0.68 0.41 6.24%
P/EPS 6.72 8.49 38.91 34.84 7.67 20.44 9.27 -5.21%
EY 14.89 11.78 2.57 2.87 13.04 4.89 10.79 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.47 0.47 0.83 0.81 0.64 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment