[ATAIMS] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -5.15%
YoY- 3060.47%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,975,064 4,163,426 3,535,934 2,536,726 113,588 93,414 88,508 79.55%
PBT 35,396 180,660 146,562 148,588 -3,886 934 1,784 64.46%
Tax -10,962 -40,568 -35,324 -32,656 -30 -48 160 -
NP 24,434 140,092 111,238 115,932 -3,916 886 1,944 52.42%
-
NP to SH 24,418 140,092 111,238 115,932 -3,916 886 1,944 52.40%
-
Tax Rate 30.97% 22.46% 24.10% 21.98% - 5.14% -8.97% -
Total Cost 2,950,630 4,023,334 3,424,696 2,420,794 117,504 92,528 86,564 79.96%
-
Net Worth 805,918 733,966 650,360 481,748 43,693 56,622 54,264 56.71%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 805,918 733,966 650,360 481,748 43,693 56,622 54,264 56.71%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,705 104,468 104,516 50.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.82% 3.36% 3.15% 4.57% -3.45% 0.95% 2.20% -
ROE 3.03% 19.09% 17.10% 24.06% -8.96% 1.56% 3.58% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 247.33 346.02 293.59 221.16 108.48 89.42 84.68 19.53%
EPS 2.02 11.64 9.24 10.10 -3.74 0.84 1.86 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.61 0.54 0.42 0.4173 0.542 0.5192 4.33%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 246.93 345.57 293.49 210.55 9.43 7.75 7.35 79.53%
EPS 2.03 11.63 9.23 9.62 -0.33 0.07 0.16 52.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6689 0.6092 0.5398 0.3999 0.0363 0.047 0.045 56.74%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.64 1.75 1.33 1.64 1.24 0.335 0.30 -
P/RPS 1.07 0.51 0.45 0.74 1.14 0.37 0.35 20.45%
P/EPS 130.05 15.03 14.40 16.23 -33.16 39.50 16.13 41.56%
EY 0.77 6.65 6.94 6.16 -3.02 2.53 6.20 -29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 2.87 2.46 3.90 2.97 0.62 0.58 37.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 12/11/21 28/10/20 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 -
Price 2.57 2.22 1.69 1.70 1.34 0.375 0.365 -
P/RPS 1.04 0.64 0.58 0.77 1.24 0.42 0.43 15.84%
P/EPS 126.60 19.07 18.30 16.82 -35.83 44.22 19.62 36.40%
EY 0.79 5.24 5.47 5.95 -2.79 2.26 5.10 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.64 3.13 4.05 3.21 0.69 0.70 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment