[ATAIMS] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 55.79%
YoY- 649.7%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 3,627,631 3,666,004 3,408,162 1,830,634 111,691 95,207 85,806 86.53%
PBT 119,404 123,848 151,487 98,382 7,861 1,567 2,962 85.06%
Tax -26,935 -31,083 -40,893 -22,595 -21,648 890 528 -
NP 92,469 92,765 110,594 75,787 -13,787 2,457 3,490 72.57%
-
NP to SH 92,461 92,765 110,594 75,787 -13,787 2,457 3,490 72.57%
-
Tax Rate 22.56% 25.10% 26.99% 22.97% 275.38% -56.80% -17.83% -
Total Cost 3,535,162 3,573,239 3,297,568 1,754,847 125,478 92,750 82,316 87.02%
-
Net Worth 805,918 733,966 650,360 481,748 43,174 56,622 53,959 56.86%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 805,918 733,966 650,360 481,748 43,174 56,622 53,959 56.86%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 103,461 104,468 103,928 50.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.55% 2.53% 3.24% 4.14% -12.34% 2.58% 4.07% -
ROE 11.47% 12.64% 17.01% 15.73% -31.93% 4.34% 6.47% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 301.58 304.68 282.98 159.60 107.95 91.13 82.56 24.07%
EPS 7.69 7.71 9.18 6.61 -13.33 2.35 3.36 14.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.61 0.54 0.42 0.4173 0.542 0.5192 4.33%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 301.10 304.28 282.88 151.94 9.27 7.90 7.12 86.54%
EPS 7.67 7.70 9.18 6.29 -1.14 0.20 0.29 72.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6689 0.6092 0.5398 0.3999 0.0358 0.047 0.0448 56.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.64 1.75 1.33 1.64 1.24 0.335 0.30 -
P/RPS 0.88 0.57 0.47 1.03 1.15 0.37 0.36 16.04%
P/EPS 34.34 22.70 14.48 24.82 -9.31 14.24 8.93 25.14%
EY 2.91 4.41 6.90 4.03 -10.75 7.02 11.19 -20.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 2.87 2.46 3.90 2.97 0.62 0.58 37.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 12/11/21 28/10/20 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 -
Price 2.57 2.22 1.69 1.70 1.34 0.375 0.365 -
P/RPS 0.85 0.73 0.60 1.07 1.24 0.41 0.44 11.58%
P/EPS 33.43 28.79 18.40 25.73 -10.06 15.94 10.87 20.57%
EY 2.99 3.47 5.43 3.89 -9.94 6.27 9.20 -17.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.64 3.13 4.05 3.21 0.69 0.70 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment