[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4.87%
YoY- 81.45%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 154,566 159,632 143,632 134,332 124,808 149,030 182,688 -2.74%
PBT 25,422 32,878 20,074 16,524 19,270 20,862 -69,578 -
Tax -10,262 -13,946 -9,966 -41,560 -44,470 -95,088 -16,822 -7.90%
NP 15,160 18,932 10,108 -25,036 -25,200 -74,226 -86,400 -
-
NP to SH 526 552 -4,570 -24,640 -15,338 -54,396 -37,140 -
-
Tax Rate 40.37% 42.42% 49.65% 251.51% 230.77% 455.80% - -
Total Cost 139,406 140,700 133,524 159,368 150,008 223,256 269,088 -10.37%
-
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.81% 11.86% 7.04% -18.64% -20.19% -49.81% -47.29% -
ROE 0.55% 0.60% -2.05% 0.00% 0.00% -68.00% -10.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 154.57 159.63 143.63 134.33 124.81 149.03 182.69 -2.74%
EPS 0.52 0.56 -4.58 -24.64 -15.34 -54.40 -37.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 2.23 -1.29 -0.22 0.80 3.68 -20.18%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 152.87 157.88 142.05 132.86 123.44 147.39 180.68 -2.74%
EPS 0.52 0.55 -4.52 -24.37 -15.17 -53.80 -36.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9099 2.2055 -1.2758 -0.2176 0.7912 3.6396 -20.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.295 0.32 0.37 0.135 0.43 0.645 -
P/RPS 0.23 0.18 0.22 0.28 0.11 0.29 0.35 -6.75%
P/EPS 66.54 53.44 -7.00 -1.50 -0.88 -0.79 -1.74 -
EY 1.50 1.87 -14.28 -66.59 -113.61 -126.50 -57.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.14 0.00 0.00 0.54 0.18 12.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 29/08/18 -
Price 0.345 0.30 0.36 0.30 0.185 0.40 0.58 -
P/RPS 0.22 0.19 0.25 0.22 0.15 0.27 0.32 -6.04%
P/EPS 65.59 54.35 -7.88 -1.22 -1.21 -0.74 -1.56 -
EY 1.52 1.84 -12.69 -82.13 -82.91 -135.99 -64.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.16 0.00 0.00 0.50 0.16 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment