[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4.87%
YoY- 81.45%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 162,740 148,997 145,902 143,632 128,812 245,206 157,102 2.38%
PBT 30,120 40,566 20,428 20,074 17,012 49,194 29,445 1.52%
Tax -12,800 -12,227 -10,010 -9,966 -8,940 -65,007 -44,533 -56.48%
NP 17,320 28,339 10,417 10,108 8,072 -15,813 -15,088 -
-
NP to SH 128 13,007 -4,153 -4,570 -4,804 -12,466 -14,266 -
-
Tax Rate 42.50% 30.14% 49.00% 49.65% 52.55% 132.14% 151.24% -
Total Cost 145,420 120,658 135,485 133,524 120,740 261,019 172,190 -10.66%
-
Net Worth 92,000 241,000 225,999 223,000 220,000 218,000 -133,000 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 92,000 241,000 225,999 223,000 220,000 218,000 -133,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.64% 19.02% 7.14% 7.04% 6.27% -6.45% -9.60% -
ROE 0.14% 5.40% -1.84% -2.05% -2.18% -5.72% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 162.74 149.00 145.90 143.63 128.81 245.21 157.10 2.38%
EPS 0.12 13.01 -4.16 -4.58 -4.80 -12.47 -14.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.41 2.26 2.23 2.20 2.18 -1.33 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 162.74 149.00 145.90 143.63 128.81 245.21 157.10 2.38%
EPS 0.12 13.01 -4.16 -4.58 -4.80 -12.47 -14.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.41 2.26 2.23 2.20 2.18 -1.33 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.29 0.25 0.25 0.32 0.45 0.42 0.33 -
P/RPS 0.18 0.17 0.17 0.22 0.35 0.17 0.21 -9.77%
P/EPS 226.56 1.92 -6.02 -7.00 -9.37 -3.37 -2.31 -
EY 0.44 52.03 -16.61 -14.28 -10.68 -29.68 -43.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.10 0.11 0.14 0.20 0.19 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 -
Price 0.25 0.26 0.26 0.36 0.40 0.40 0.355 -
P/RPS 0.15 0.17 0.18 0.25 0.31 0.16 0.23 -24.81%
P/EPS 195.31 2.00 -6.26 -7.88 -8.33 -3.21 -2.49 -
EY 0.51 50.03 -15.97 -12.69 -12.01 -31.17 -40.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.11 0.12 0.16 0.18 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment