[TEXCHEM] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 49.92%
YoY- -705.57%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,034,886 899,696 1,037,708 979,038 1,466,878 1,222,306 1,259,176 -3.21%
PBT 7,514 4,778 2,442 -15,702 14,084 22,242 24,768 -18.01%
Tax -7,482 -8,074 -6,262 -6,184 -9,530 -9,156 -9,418 -3.75%
NP 32 -3,296 -3,820 -21,886 4,554 13,086 15,350 -64.22%
-
NP to SH 1,326 -4,030 -1,974 -18,494 3,054 11,354 15,264 -33.42%
-
Tax Rate 99.57% 168.98% 256.43% - 67.67% 41.17% 38.02% -
Total Cost 1,034,854 902,992 1,041,528 1,000,924 1,462,324 1,209,220 1,243,826 -3.01%
-
Net Worth 144,140 124,039 150,912 162,275 174,537 182,011 175,771 -3.24%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 4,934 7,447 14,897 14,906 12,409 -
Div Payout % - - 0.00% 0.00% 487.80% 131.29% 81.30% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 144,140 124,039 150,912 162,275 174,537 182,011 175,771 -3.24%
NOSH 124,099 124,039 123,374 124,120 124,146 124,223 124,097 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.00% -0.37% -0.37% -2.24% 0.31% 1.07% 1.22% -
ROE 0.92% -3.25% -1.31% -11.40% 1.75% 6.24% 8.68% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 833.92 725.33 841.10 788.78 1,181.57 983.96 1,014.67 -3.21%
EPS 1.06 -3.26 -1.60 -14.90 2.46 9.14 12.30 -33.51%
DPS 0.00 0.00 4.00 6.00 12.00 12.00 10.00 -
NAPS 1.1615 1.00 1.2232 1.3074 1.4059 1.4652 1.4164 -3.24%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 818.92 711.94 821.15 774.72 1,160.76 967.22 996.40 -3.21%
EPS 1.05 -3.19 -1.56 -14.63 2.42 8.98 12.08 -33.41%
DPS 0.00 0.00 3.91 5.89 11.79 11.80 9.82 -
NAPS 1.1406 0.9815 1.1942 1.2841 1.3811 1.4403 1.3909 -3.24%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.57 0.65 0.90 1.03 1.22 1.45 1.60 -
P/RPS 0.07 0.09 0.11 0.13 0.10 0.15 0.16 -12.85%
P/EPS 53.35 -20.01 -56.25 -6.91 49.59 15.86 13.01 26.48%
EY 1.87 -5.00 -1.78 -14.47 2.02 6.30 7.69 -20.97%
DY 0.00 0.00 4.44 5.83 9.84 8.28 6.25 -
P/NAPS 0.49 0.65 0.74 0.79 0.87 0.99 1.13 -12.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/07/12 27/07/11 29/07/10 31/07/09 31/07/08 08/08/07 27/07/06 -
Price 0.61 0.64 0.82 0.95 1.20 1.25 1.50 -
P/RPS 0.07 0.09 0.10 0.12 0.10 0.13 0.15 -11.91%
P/EPS 57.09 -19.70 -51.25 -6.38 48.78 13.68 12.20 29.29%
EY 1.75 -5.08 -1.95 -15.68 2.05 7.31 8.20 -22.67%
DY 0.00 0.00 4.88 6.32 10.00 9.60 6.67 -
P/NAPS 0.53 0.64 0.67 0.73 0.85 0.85 1.06 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment