[TEXCHEM] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 67.6%
YoY- 89.33%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 967,528 1,034,886 899,696 1,037,708 979,038 1,466,878 1,222,306 -3.81%
PBT 18,382 7,514 4,778 2,442 -15,702 14,084 22,242 -3.12%
Tax -5,748 -7,482 -8,074 -6,262 -6,184 -9,530 -9,156 -7.45%
NP 12,634 32 -3,296 -3,820 -21,886 4,554 13,086 -0.58%
-
NP to SH 18,660 1,326 -4,030 -1,974 -18,494 3,054 11,354 8.62%
-
Tax Rate 31.27% 99.57% 168.98% 256.43% - 67.67% 41.17% -
Total Cost 954,894 1,034,854 902,992 1,041,528 1,000,924 1,462,324 1,209,220 -3.85%
-
Net Worth 196,808 144,140 124,039 150,912 162,275 174,537 182,011 1.31%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 4,934 7,447 14,897 14,906 -
Div Payout % - - - 0.00% 0.00% 487.80% 131.29% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 196,808 144,140 124,039 150,912 162,275 174,537 182,011 1.31%
NOSH 124,099 124,099 124,039 123,374 124,120 124,146 124,223 -0.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.31% 0.00% -0.37% -0.37% -2.24% 0.31% 1.07% -
ROE 9.48% 0.92% -3.25% -1.31% -11.40% 1.75% 6.24% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 779.64 833.92 725.33 841.10 788.78 1,181.57 983.96 -3.80%
EPS 15.04 1.06 -3.26 -1.60 -14.90 2.46 9.14 8.64%
DPS 0.00 0.00 0.00 4.00 6.00 12.00 12.00 -
NAPS 1.5859 1.1615 1.00 1.2232 1.3074 1.4059 1.4652 1.32%
Adjusted Per Share Value based on latest NOSH - 124,651
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 765.61 818.92 711.94 821.15 774.72 1,160.76 967.22 -3.81%
EPS 14.77 1.05 -3.19 -1.56 -14.63 2.42 8.98 8.63%
DPS 0.00 0.00 0.00 3.91 5.89 11.79 11.80 -
NAPS 1.5574 1.1406 0.9815 1.1942 1.2841 1.3811 1.4403 1.31%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.72 0.57 0.65 0.90 1.03 1.22 1.45 -
P/RPS 0.09 0.07 0.09 0.11 0.13 0.10 0.15 -8.15%
P/EPS 4.79 53.35 -20.01 -56.25 -6.91 49.59 15.86 -18.07%
EY 20.88 1.87 -5.00 -1.78 -14.47 2.02 6.30 22.08%
DY 0.00 0.00 0.00 4.44 5.83 9.84 8.28 -
P/NAPS 0.45 0.49 0.65 0.74 0.79 0.87 0.99 -12.30%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/07/13 31/07/12 27/07/11 29/07/10 31/07/09 31/07/08 08/08/07 -
Price 0.76 0.61 0.64 0.82 0.95 1.20 1.25 -
P/RPS 0.10 0.07 0.09 0.10 0.12 0.10 0.13 -4.27%
P/EPS 5.05 57.09 -19.70 -51.25 -6.38 48.78 13.68 -15.29%
EY 19.78 1.75 -5.08 -1.95 -15.68 2.05 7.31 18.02%
DY 0.00 0.00 0.00 4.88 6.32 10.00 9.60 -
P/NAPS 0.48 0.53 0.64 0.67 0.73 0.85 0.85 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment