[MKLAND] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -21.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Revenue 710,908 742,324 745,900 497,177 0 -
PBT 114,536 126,368 181,968 78,713 0 -
Tax -31,324 -44,756 -55,536 -25,008 0 -
NP 83,212 81,612 126,432 53,705 0 -
-
NP to SH 83,212 82,384 126,432 53,705 0 -
-
Tax Rate 27.35% 35.42% 30.52% 31.77% - -
Total Cost 627,696 660,712 619,468 443,472 0 -
-
Net Worth 1,003,865 0 505,257 316,122 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Net Worth 1,003,865 0 505,257 316,122 0 -
NOSH 1,209,476 1,176,203 1,175,018 355,194 364,290 31.17%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
NP Margin 11.71% 10.99% 16.95% 10.80% 0.00% -
ROE 8.29% 0.00% 25.02% 16.99% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 58.78 63.11 63.48 139.97 0.00 -
EPS 6.88 6.96 10.76 15.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.00 0.43 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 61.11 63.81 64.12 42.74 0.00 -
EPS 7.15 7.08 10.87 4.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8629 0.00 0.4343 0.2717 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 28/04/00 -
Price 1.99 1.91 1.70 1.50 3.16 -
P/RPS 3.39 3.03 2.68 0.00 0.00 -
P/EPS 28.92 27.27 15.80 0.00 0.00 -
EY 3.46 3.67 6.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/11/04 17/11/03 29/11/02 29/11/01 - -
Price 1.91 2.14 1.68 1.39 0.00 -
P/RPS 3.25 3.39 2.65 0.00 0.00 -
P/EPS 27.76 30.55 15.61 0.00 0.00 -
EY 3.60 3.27 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment