[MKLAND] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 17.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Revenue 177,727 185,581 186,475 372,883 0 -
PBT 28,634 31,592 45,492 59,035 0 -
Tax -7,831 -11,189 -13,884 -18,756 0 -
NP 20,803 20,403 31,608 40,279 0 -
-
NP to SH 20,803 20,596 31,608 40,279 0 -
-
Tax Rate 27.35% 35.42% 30.52% 31.77% - -
Total Cost 156,924 165,178 154,867 332,604 0 -
-
Net Worth 1,003,865 0 505,257 316,122 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Net Worth 1,003,865 0 505,257 316,122 0 -
NOSH 1,209,476 1,176,203 1,175,018 355,193 364,290 31.17%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
NP Margin 11.71% 10.99% 16.95% 10.80% 0.00% -
ROE 2.07% 0.00% 6.26% 12.74% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 14.69 15.78 15.87 104.98 0.00 -
EPS 1.72 1.74 2.69 11.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.00 0.43 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
RPS 15.28 15.95 16.03 32.05 0.00 -
EPS 1.79 1.77 2.72 3.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8629 0.00 0.4343 0.2717 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 28/04/00 -
Price 1.99 1.91 1.70 1.50 3.16 -
P/RPS 13.54 12.11 10.71 0.00 0.00 -
P/EPS 115.70 109.08 63.20 0.00 0.00 -
EY 0.86 0.92 1.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/00 CAGR
Date 30/11/04 17/11/03 29/11/02 29/11/01 - -
Price 1.91 2.14 1.68 1.39 0.00 -
P/RPS 13.00 13.56 10.59 0.00 0.00 -
P/EPS 111.05 122.21 62.45 0.00 0.00 -
EY 0.90 0.82 1.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment