[MKLAND] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Revenue 745,900 497,177 318,928 0 -
PBT 181,968 78,713 55,680 0 -
Tax -55,536 -25,008 -17,000 0 -
NP 126,432 53,705 38,680 0 -
-
NP to SH 126,432 53,705 38,680 0 -
-
Tax Rate 30.52% 31.77% 30.53% - -
Total Cost 619,468 443,472 280,248 0 -
-
Net Worth 505,257 316,122 284,411 0 -
Dividend
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Net Worth 505,257 316,122 284,411 0 -
NOSH 1,175,018 355,194 355,514 364,290 62.26%
Ratio Analysis
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
NP Margin 16.95% 10.80% 12.13% 0.00% -
ROE 25.02% 16.99% 13.60% 0.00% -
Per Share
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 63.48 139.97 89.71 0.00 -
EPS 10.76 15.12 10.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.89 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,750
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 64.12 42.74 27.42 0.00 -
EPS 10.87 4.62 3.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.2717 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 30/09/02 28/09/01 30/03/01 28/04/00 -
Price 1.70 1.50 1.03 3.16 -
P/RPS 2.68 0.00 1.15 0.00 -
P/EPS 15.80 0.00 9.47 0.00 -
EY 6.33 0.00 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 29/11/02 29/11/01 28/05/01 - -
Price 1.68 1.39 1.43 0.00 -
P/RPS 2.65 0.00 1.59 0.00 -
P/EPS 15.61 0.00 13.14 0.00 -
EY 6.40 0.00 7.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.00 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment