[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -21.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,035,161 462,610 468,687 497,177 504,146 318,928 419,759 82.83%
PBT 258,382 68,225 64,296 78,713 97,916 55,680 62,529 158.17%
Tax -77,711 -22,492 -21,629 -25,008 -29,274 -17,000 -21,803 133.87%
NP 180,671 45,732 42,667 53,705 68,642 38,680 40,726 170.72%
-
NP to SH 180,671 45,732 42,667 53,705 68,642 38,680 40,726 170.72%
-
Tax Rate 30.08% 32.97% 33.64% 31.77% 29.90% 30.53% 34.87% -
Total Cost 854,490 416,877 426,020 443,472 435,504 280,248 379,033 72.18%
-
Net Worth 501,955 326,808 316,183 316,122 309,743 284,411 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 501,955 326,808 316,183 316,122 309,743 284,411 0 -
NOSH 1,174,713 355,226 355,262 355,194 356,026 355,514 355,065 122.51%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.45% 9.89% 9.10% 10.80% 13.62% 12.13% 9.70% -
ROE 35.99% 13.99% 13.49% 16.99% 22.16% 13.60% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 88.12 130.23 131.93 139.97 141.60 89.71 118.22 -17.83%
EPS 15.38 12.87 12.01 15.12 19.28 10.88 11.47 21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4273 0.92 0.89 0.89 0.87 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 88.98 39.77 40.29 42.74 43.34 27.42 36.08 82.83%
EPS 15.53 3.93 3.67 4.62 5.90 3.32 3.50 170.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4315 0.2809 0.2718 0.2717 0.2663 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.42 1.30 1.35 1.50 2.25 1.03 1.47 -
P/RPS 1.61 0.00 0.00 0.00 1.75 1.15 1.24 19.07%
P/EPS 9.23 0.00 0.00 0.00 18.03 9.47 12.82 -19.71%
EY 10.83 0.00 0.00 0.00 5.55 10.56 7.80 24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 0.00 0.00 0.00 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 - -
Price 1.80 1.55 1.56 1.39 1.64 1.43 0.00 -
P/RPS 2.04 0.00 0.00 0.00 1.28 1.59 0.00 -
P/EPS 11.70 0.00 0.00 0.00 13.14 13.14 0.00 -
EY 8.54 0.00 0.00 0.00 7.61 7.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.00 0.00 0.00 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment