[MKLAND] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -75.1%
YoY- -80.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 323,236 307,412 135,288 325,500 458,852 710,908 742,324 -12.92%
PBT 5,352 52,240 -31,720 25,708 86,376 114,536 126,368 -40.93%
Tax -536 -32,596 -2,100 -13,944 -25,504 -31,324 -44,756 -52.13%
NP 4,816 19,644 -33,820 11,764 60,872 83,212 81,612 -37.57%
-
NP to SH 4,816 19,644 -33,820 11,764 60,872 83,212 82,384 -37.67%
-
Tax Rate 10.01% 62.40% - 54.24% 29.53% 27.35% 35.42% -
Total Cost 318,420 287,768 169,108 313,736 397,980 627,696 660,712 -11.44%
-
Net Worth 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0 -
NOSH 1,203,999 1,197,804 1,207,857 1,225,416 1,207,777 1,209,476 1,176,203 0.38%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.49% 6.39% -25.00% 3.61% 13.27% 11.71% 10.99% -
ROE 0.48% 2.02% -3.26% 1.07% 5.66% 8.29% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.85 25.66 11.20 26.56 37.99 58.78 63.11 -13.26%
EPS 0.40 1.64 -2.80 0.96 5.04 6.88 6.96 -37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.86 0.90 0.89 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,225,416
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.78 25.47 11.21 26.97 38.02 58.90 61.50 -12.92%
EPS 0.40 1.63 -2.80 0.97 5.04 6.89 6.83 -37.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8279 0.8038 0.8606 0.9137 0.8906 0.8317 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.40 0.18 0.82 0.47 0.89 1.99 1.91 -
P/RPS 1.49 0.70 7.32 1.77 2.34 3.39 3.03 -11.14%
P/EPS 100.00 10.98 -29.29 48.96 17.66 28.92 27.27 24.15%
EY 1.00 9.11 -3.41 2.04 5.66 3.46 3.67 -19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.22 0.95 0.52 1.00 2.40 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 30/11/06 23/11/05 30/11/04 17/11/03 -
Price 0.37 0.16 0.64 0.63 0.69 1.91 2.14 -
P/RPS 1.38 0.62 5.71 2.37 1.82 3.25 3.39 -13.89%
P/EPS 92.50 9.76 -22.86 65.63 13.69 27.76 30.55 20.25%
EY 1.08 10.25 -4.38 1.52 7.30 3.60 3.27 -16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.20 0.74 0.70 0.78 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment