[MKLAND] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -5.5%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 240,144 218,024 198,188 170,692 253,484 293,268 427,916 -9.17%
PBT 8,828 8,464 25,440 27,976 27,188 22,900 53,852 -26.00%
Tax -2,828 -2,420 -15,752 -10,840 -10,716 -11,680 -23,444 -29.68%
NP 6,000 6,044 9,688 17,136 16,472 11,220 30,408 -23.68%
-
NP to SH 6,432 6,080 9,688 17,136 16,472 11,220 30,408 -22.79%
-
Tax Rate 32.03% 28.59% 61.92% 38.75% 39.41% 51.00% 43.53% -
Total Cost 234,144 211,980 188,500 153,556 237,012 282,048 397,508 -8.43%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,168,452 1,156,406 1,168,452 1,156,406 0.51%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,168,452 1,156,406 1,168,452 1,156,406 0.51%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.50% 2.77% 4.89% 10.04% 6.50% 3.83% 7.11% -
ROE 0.54% 0.50% 0.80% 1.47% 1.42% 0.96% 2.63% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 19.94 18.10 16.45 14.17 21.04 24.35 35.52 -9.16%
EPS 0.52 0.52 0.80 1.44 1.36 0.92 2.52 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.00 0.97 0.96 0.97 0.96 0.51%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 20.64 18.74 17.04 14.67 21.79 25.21 36.78 -9.17%
EPS 0.55 0.52 0.83 1.47 1.42 0.96 2.61 -22.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0355 1.0355 1.0044 0.994 1.0044 0.994 0.51%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.14 0.165 0.22 0.255 0.31 0.355 0.475 -
P/RPS 0.70 0.91 1.34 1.80 1.47 1.46 1.34 -10.24%
P/EPS 26.22 32.69 27.35 17.93 22.67 38.11 18.82 5.67%
EY 3.81 3.06 3.66 5.58 4.41 2.62 5.31 -5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.22 0.26 0.32 0.37 0.49 -18.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 29/11/18 28/11/17 24/11/16 25/11/15 26/11/14 -
Price 0.14 0.165 0.175 0.24 0.28 0.425 0.445 -
P/RPS 0.70 0.91 1.06 1.69 1.33 1.75 1.25 -9.20%
P/EPS 26.22 32.69 21.76 16.87 20.48 45.63 17.63 6.83%
EY 3.81 3.06 4.60 5.93 4.88 2.19 5.67 -6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.18 0.25 0.29 0.44 0.46 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment