[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -5.5%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 181,878 189,045 213,274 170,692 192,360 184,834 229,634 -14.43%
PBT 44,076 25,397 28,444 27,976 38,037 32,698 34,688 17.36%
Tax -19,554 -7,714 -11,196 -10,840 -19,904 -15,997 -17,662 7.03%
NP 24,522 17,682 17,248 17,136 18,133 16,701 17,026 27.62%
-
NP to SH 24,522 17,682 17,248 17,136 18,133 16,701 17,026 27.62%
-
Tax Rate 44.36% 30.37% 39.36% 38.75% 52.33% 48.92% 50.92% -
Total Cost 157,356 171,362 196,026 153,556 174,227 168,133 212,608 -18.22%
-
Net Worth 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1.37%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,192,544 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1.37%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.48% 9.35% 8.09% 10.04% 9.43% 9.04% 7.41% -
ROE 2.06% 1.50% 1.48% 1.47% 1.55% 1.43% 1.46% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.10 15.69 17.71 14.17 15.97 15.34 19.06 -14.41%
EPS 2.04 1.47 1.44 1.44 1.51 1.39 1.42 27.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.97 0.97 0.97 0.97 0.97 1.37%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.63 16.25 18.33 14.67 16.54 15.89 19.74 -14.44%
EPS 2.11 1.52 1.48 1.47 1.56 1.44 1.46 27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0148 1.0044 1.0044 1.0044 1.0044 1.0044 1.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.23 0.18 0.24 0.255 0.275 0.345 0.28 -
P/RPS 1.52 1.15 1.36 1.80 1.72 2.25 1.47 2.26%
P/EPS 11.30 12.26 16.76 17.93 18.27 24.88 19.81 -31.29%
EY 8.85 8.16 5.97 5.58 5.47 4.02 5.05 45.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.25 0.26 0.28 0.36 0.29 -14.35%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 16/05/18 27/02/18 28/11/17 29/08/17 30/05/17 16/02/17 -
Price 0.23 0.245 0.22 0.24 0.265 0.285 0.31 -
P/RPS 1.52 1.56 1.24 1.69 1.66 1.86 1.63 -4.56%
P/EPS 11.30 16.69 15.36 16.87 17.60 20.56 21.93 -35.80%
EY 8.85 5.99 6.51 5.93 5.68 4.86 4.56 55.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.25 0.27 0.29 0.32 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment