[MKLAND] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 5.53%
YoY- -30.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 170,208 178,014 228,406 201,618 190,714 213,274 229,634 -4.86%
PBT 14,146 11,512 11,506 9,294 24,616 28,444 34,688 -13.87%
Tax -7,006 -2,946 -3,474 -2,920 -15,434 -11,196 -17,662 -14.27%
NP 7,140 8,566 8,032 6,374 9,182 17,248 17,026 -13.47%
-
NP to SH 7,444 8,936 8,564 6,416 9,182 17,248 17,026 -12.87%
-
Tax Rate 49.53% 25.59% 30.19% 31.42% 62.70% 39.36% 50.92% -
Total Cost 163,068 169,448 220,374 195,244 181,532 196,026 212,608 -4.32%
-
Net Worth 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,168,452 1,168,452 0.84%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,168,452 1,168,452 0.84%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.19% 4.81% 3.52% 3.16% 4.81% 8.09% 7.41% -
ROE 0.61% 0.73% 0.71% 0.53% 0.76% 1.48% 1.46% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.13 14.78 18.96 16.74 15.83 17.71 19.06 -4.86%
EPS 0.62 0.74 0.72 0.54 0.76 1.44 1.42 -12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.00 1.00 1.00 0.97 0.97 0.84%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.10 14.75 18.92 16.70 15.80 17.67 19.03 -4.87%
EPS 0.62 0.74 0.71 0.53 0.76 1.43 1.41 -12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 1.008 0.998 0.998 0.998 0.9681 0.9681 0.84%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.15 0.175 0.20 0.17 0.18 0.24 0.28 -
P/RPS 1.06 1.18 1.05 1.02 1.14 1.36 1.47 -5.30%
P/EPS 24.27 23.59 28.13 31.92 23.61 16.76 19.81 3.44%
EY 4.12 4.24 3.55 3.13 4.23 5.97 5.05 -3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.20 0.17 0.18 0.25 0.29 -10.40%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 24/02/22 04/03/21 28/02/20 28/02/19 27/02/18 16/02/17 -
Price 0.155 0.175 0.18 0.14 0.20 0.22 0.31 -
P/RPS 1.10 1.18 0.95 0.84 1.26 1.24 1.63 -6.34%
P/EPS 25.08 23.59 25.32 26.28 26.24 15.36 21.93 2.26%
EY 3.99 4.24 3.95 3.80 3.81 6.51 4.56 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.18 0.14 0.20 0.23 0.32 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment