[LEBTECH] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -32.37%
YoY- -68.65%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 31,868 40,592 61,778 68,643 65,633 78,332 95,061 -51.71%
PBT -4,652 -3,753 4,904 5,359 6,808 7,538 12,774 -
Tax 1,045 815 -1,713 -1,985 -1,819 -1,991 -2,811 -
NP -3,607 -2,938 3,191 3,374 4,989 5,547 9,963 -
-
NP to SH 4,607 5,276 3,191 3,374 4,989 5,547 9,963 -40.17%
-
Tax Rate - - 34.93% 37.04% 26.72% 26.41% 22.01% -
Total Cost 35,475 43,530 58,587 65,269 60,644 72,785 85,098 -44.16%
-
Net Worth 127,911 128,654 132,798 132,266 131,707 131,625 129,605 -0.87%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 127,911 128,654 132,798 132,266 131,707 131,625 129,605 -0.87%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -11.32% -7.24% 5.17% 4.92% 7.60% 7.08% 10.48% -
ROE 3.60% 4.10% 2.40% 2.55% 3.79% 4.21% 7.69% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.38 29.75 45.26 50.29 48.09 57.39 69.65 -51.66%
EPS 3.38 3.87 2.34 2.47 3.66 4.06 7.30 -40.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9386 0.9429 0.973 0.9691 0.965 0.9644 0.9496 -0.77%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 67.60 86.10 131.04 145.61 139.22 166.16 201.64 -51.70%
EPS 9.77 11.19 6.77 7.16 10.58 11.77 21.13 -40.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7133 2.729 2.8169 2.8057 2.7938 2.792 2.7492 -0.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.54 1.50 1.44 1.45 1.45 1.50 1.37 -
P/RPS 6.59 5.04 3.18 2.88 3.02 2.61 1.97 123.50%
P/EPS 45.55 38.79 61.59 58.65 39.67 36.91 18.77 80.48%
EY 2.20 2.58 1.62 1.70 2.52 2.71 5.33 -44.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.59 1.48 1.50 1.50 1.56 1.44 9.04%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 25/11/15 24/08/15 15/05/15 26/02/15 18/11/14 -
Price 1.54 1.50 1.44 1.44 1.45 1.45 1.43 -
P/RPS 6.59 5.04 3.18 2.86 3.02 2.53 2.05 117.66%
P/EPS 45.55 38.79 61.59 58.25 39.67 35.68 19.59 75.42%
EY 2.20 2.58 1.62 1.72 2.52 2.80 5.10 -42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.59 1.48 1.49 1.50 1.50 1.51 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment