[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -14.22%
YoY- 295.75%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 48,421 79,381 106,457 73,809 41,217 61,174 129,520 -15.11%
PBT 8,004 2,564 3,994 3,076 -173 5,049 9,074 -2.06%
Tax -1,357 -833 -2,288 -928 -924 -1,477 -3,094 -12.82%
NP 6,646 1,730 1,706 2,148 -1,097 3,572 5,980 1.77%
-
NP to SH 6,646 1,730 1,706 2,148 -1,097 3,572 5,980 1.77%
-
Tax Rate 16.95% 32.49% 57.29% 30.17% - 29.25% 34.10% -
Total Cost 41,774 77,650 104,750 71,661 42,314 57,602 123,540 -16.51%
-
Net Worth 111,930 105,452 102,263 0 117,318 117,165 115,492 -0.52%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 4,544 -
Div Payout % - - - - - - 75.99% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 111,930 105,452 102,263 0 117,318 117,165 115,492 -0.52%
NOSH 136,484 136,631 136,170 136,689 137,166 136,683 136,322 0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 13.73% 2.18% 1.60% 2.91% -2.66% 5.84% 4.62% -
ROE 5.94% 1.64% 1.67% 0.00% -0.94% 3.05% 5.18% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.48 58.10 78.18 54.00 30.05 44.76 95.01 -15.12%
EPS 4.87 1.27 1.25 1.57 -0.80 2.61 4.39 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
NAPS 0.8201 0.7718 0.751 0.00 0.8553 0.8572 0.8472 -0.53%
Adjusted Per Share Value based on latest NOSH - 137,321
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 102.71 168.38 225.82 156.57 87.43 129.76 274.74 -15.11%
EPS 14.10 3.67 3.62 4.56 -2.33 7.58 12.68 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.64 -
NAPS 2.3743 2.2369 2.1692 0.00 2.4886 2.4853 2.4498 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.45 1.40 1.14 0.60 1.55 3.06 3.50 -
P/RPS 4.09 2.41 1.46 1.11 5.16 6.84 3.68 1.77%
P/EPS 29.77 110.53 90.96 38.18 -193.75 117.09 79.79 -15.13%
EY 3.36 0.90 1.10 2.62 -0.52 0.85 1.25 17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
P/NAPS 1.77 1.81 1.52 0.00 1.81 3.57 4.13 -13.15%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 22/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 1.45 1.40 1.14 0.69 1.60 2.84 3.58 -
P/RPS 4.09 2.41 1.46 1.28 5.32 6.35 3.77 1.36%
P/EPS 29.77 110.53 90.96 43.91 -200.00 108.67 81.61 -15.45%
EY 3.36 0.90 1.10 2.28 -0.50 0.92 1.23 18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
P/NAPS 1.77 1.81 1.52 0.00 1.87 3.31 4.23 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment