[LEBTECH] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -70.86%
YoY- 156.71%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 36,416 21,819 21,443 19,174 21,175 15,008 17,961 60.39%
PBT 2,166 1,542 -2,069 555 1,705 47 364 229.45%
Tax -933 -388 -345 -196 -473 -27 -338 97.14%
NP 1,233 1,154 -2,414 359 1,232 20 26 1219.45%
-
NP to SH 1,233 1,154 -2,414 359 1,232 20 26 1219.45%
-
Tax Rate 43.07% 25.16% - 35.32% 27.74% 57.45% 92.86% -
Total Cost 35,183 20,665 23,857 18,815 19,943 14,988 17,935 56.90%
-
Net Worth 104,147 102,488 117,645 0 0 0 111,214 -4.29%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 104,147 102,488 117,645 0 0 0 111,214 -4.29%
NOSH 137,000 135,764 135,833 137,321 136,457 136,785 130,000 3.56%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.39% 5.29% -11.26% 1.87% 5.82% 0.13% 0.14% -
ROE 1.18% 1.13% -2.05% 0.00% 0.00% 0.00% 0.02% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 26.58 16.07 15.79 13.96 15.52 10.97 13.82 54.84%
EPS 0.90 0.85 -1.77 0.26 0.90 0.01 0.02 1174.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7602 0.7549 0.8661 0.00 0.00 0.00 0.8555 -7.59%
Adjusted Per Share Value based on latest NOSH - 137,321
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 77.25 46.28 45.49 40.67 44.92 31.84 38.10 60.40%
EPS 2.62 2.45 -5.12 0.76 2.61 0.04 0.06 1148.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2092 2.174 2.4955 0.00 0.00 0.00 2.3591 -4.29%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.81 0.66 0.64 0.60 1.10 1.51 1.55 -
P/RPS 3.05 4.11 4.05 4.30 7.09 13.76 11.22 -58.13%
P/EPS 90.00 77.65 -36.01 229.51 121.84 10,327.32 7,750.00 -94.91%
EY 1.11 1.29 -2.78 0.44 0.82 0.01 0.01 2229.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 0.74 0.00 0.00 0.00 1.81 -29.63%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 26/05/10 23/02/10 24/11/09 26/08/09 25/05/09 25/02/09 -
Price 0.92 0.74 0.69 0.69 0.64 1.15 1.55 -
P/RPS 3.46 4.60 4.37 4.94 4.12 10.48 11.22 -54.45%
P/EPS 102.22 87.06 -38.83 263.93 70.89 7,865.18 7,750.00 -94.46%
EY 0.98 1.15 -2.58 0.38 1.41 0.01 0.01 2043.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.98 0.80 0.00 0.00 0.00 1.81 -23.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment