[LEBTECH] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 153.8%
YoY- 736.96%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 53,241 80,754 101,286 73,318 57,391 75,380 141,404 -15.01%
PBT 6,565 398 927 2,671 855 4,377 12,817 -10.54%
Tax -1,658 870 -2,061 -1,034 -1,112 -3,015 -3,887 -13.22%
NP 4,907 1,268 -1,134 1,637 -257 1,362 8,930 -9.48%
-
NP to SH 4,907 1,268 -1,134 1,637 -257 1,362 8,930 -9.48%
-
Tax Rate 25.26% -218.59% 222.33% 38.71% 130.06% 68.88% 30.33% -
Total Cost 48,334 79,486 102,420 71,681 57,648 74,018 132,474 -15.45%
-
Net Worth 111,930 104,964 102,636 0 117,696 116,579 115,628 -0.53%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 6,837 -
Div Payout % - - - - - - 76.57% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 111,930 104,964 102,636 0 117,696 116,579 115,628 -0.53%
NOSH 136,484 136,000 136,666 137,321 137,608 136,000 136,483 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 9.22% 1.57% -1.12% 2.23% -0.45% 1.81% 6.32% -
ROE 4.38% 1.21% -1.10% 0.00% -0.22% 1.17% 7.72% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 39.01 59.38 74.11 53.39 41.71 55.43 103.61 -15.01%
EPS 3.60 0.93 -0.83 1.19 -0.19 1.00 6.54 -9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.8201 0.7718 0.751 0.00 0.8553 0.8572 0.8472 -0.53%
Adjusted Per Share Value based on latest NOSH - 137,321
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 112.94 171.30 214.85 155.52 121.74 159.90 299.95 -15.01%
EPS 10.41 2.69 -2.41 3.47 -0.55 2.89 18.94 -9.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 14.50 -
NAPS 2.3743 2.2265 2.1771 0.00 2.4966 2.4729 2.4527 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.45 1.40 1.14 0.60 1.55 3.06 3.50 -
P/RPS 3.72 2.36 1.54 1.12 3.72 5.52 3.38 1.60%
P/EPS 40.33 150.16 -137.39 50.33 -829.94 305.55 53.49 -4.59%
EY 2.48 0.67 -0.73 1.99 -0.12 0.33 1.87 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 1.77 1.81 1.52 0.00 1.81 3.57 4.13 -13.15%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 22/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 1.45 1.40 1.14 0.69 1.60 2.84 3.58 -
P/RPS 3.72 2.36 1.54 1.29 3.84 5.12 3.46 1.21%
P/EPS 40.33 150.16 -137.39 57.88 -856.71 283.58 54.72 -4.95%
EY 2.48 0.67 -0.73 1.73 -0.12 0.35 1.83 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
P/NAPS 1.77 1.81 1.52 0.00 1.87 3.31 4.23 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment