[ROHAS] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 23.79%
YoY- 45.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 297,376 195,092 169,528 217,292 161,006 122,886 92,754 21.42%
PBT 26,382 19,364 18,384 24,020 15,390 12,854 7,664 22.86%
Tax -5,680 -3,486 -2,130 -1,856 -132 -412 -124 89.10%
NP 20,702 15,878 16,254 22,164 15,258 12,442 7,540 18.32%
-
NP to SH 20,702 15,878 16,254 22,164 15,258 12,442 7,540 18.32%
-
Tax Rate 21.53% 18.00% 11.59% 7.73% 0.86% 3.21% 1.62% -
Total Cost 276,674 179,214 153,274 195,128 145,748 110,444 85,214 21.67%
-
Net Worth 122,822 107,873 1,176,917 83,226 71,887 63,825 53,337 14.90%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 2,424 -
Div Payout % - - - - - - 32.15% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 122,822 107,873 1,176,917 83,226 71,887 63,825 53,337 14.90%
NOSH 40,402 40,402 472,657 40,401 40,386 40,396 40,407 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.96% 8.14% 9.59% 10.20% 9.48% 10.12% 8.13% -
ROE 16.86% 14.72% 1.38% 26.63% 21.22% 19.49% 14.14% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 736.04 482.88 35.87 537.84 398.66 304.20 229.55 21.42%
EPS 51.24 39.30 40.24 54.86 37.78 30.80 18.66 18.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 3.04 2.67 2.49 2.06 1.78 1.58 1.32 14.90%
Adjusted Per Share Value based on latest NOSH - 40,403
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 62.92 41.28 35.87 45.97 34.06 26.00 19.62 21.42%
EPS 4.38 3.36 40.24 4.69 3.23 2.63 1.60 18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
NAPS 0.2599 0.2282 2.49 0.1761 0.1521 0.135 0.1128 14.91%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.45 3.20 3.94 2.53 2.12 1.20 1.06 -
P/RPS 0.00 0.66 10.99 0.47 0.53 0.39 0.46 -
P/EPS 6.73 8.14 114.57 4.61 5.61 3.90 5.68 2.86%
EY 14.85 12.28 0.87 21.68 17.82 25.67 17.60 -2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.66 -
P/NAPS 1.13 1.20 1.58 1.23 1.19 0.76 0.80 5.92%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 28/08/09 29/08/08 -
Price 4.00 3.00 3.46 2.48 2.23 1.90 1.07 -
P/RPS 0.00 0.62 9.65 0.46 0.56 0.62 0.47 -
P/EPS 7.81 7.63 100.61 4.52 5.90 6.17 5.73 5.29%
EY 12.81 13.10 0.99 22.12 16.94 16.21 17.44 -5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.61 -
P/NAPS 1.32 1.12 1.39 1.20 1.25 1.20 0.81 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment