[ROHAS] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -151.19%
YoY- -111.77%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 309,304 456,068 210,638 306,302 442,090 354,594 213,724 6.35%
PBT 18,784 23,244 -5,092 -4,988 34,550 38,840 -23,282 -
Tax -10,828 -5,466 -4,112 996 -4,336 -8,560 0 -
NP 7,956 17,778 -9,204 -3,992 30,214 30,280 -23,282 -
-
NP to SH 2,330 14,826 -8,506 -3,260 27,708 28,552 -30,142 -
-
Tax Rate 57.64% 23.52% - - 12.55% 22.04% - -
Total Cost 301,348 438,290 219,842 310,294 411,876 324,314 237,006 4.08%
-
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,857 2.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.57% 3.90% -4.37% -1.30% 6.83% 8.54% -10.89% -
ROE 0.70% 4.68% -2.69% -1.00% 8.37% 8.16% -13.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.44 96.49 44.56 64.80 93.53 75.02 53.45 3.42%
EPS 0.50 3.14 -1.80 -0.68 5.86 6.40 -7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.58 3.18%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.44 96.49 44.56 64.80 93.53 75.02 45.22 6.35%
EPS 0.50 3.14 -1.80 -0.68 5.86 6.40 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.4907 6.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.28 0.30 0.43 0.53 1.22 1.09 -
P/RPS 0.40 0.29 0.67 0.66 0.57 1.63 2.04 -23.77%
P/EPS 52.74 8.93 -16.67 -62.34 9.04 20.20 -14.46 -
EY 1.90 11.20 -6.00 -1.60 11.06 4.95 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.45 0.62 0.76 1.65 1.88 -23.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 25/08/17 -
Price 0.26 0.325 0.30 0.37 0.565 1.19 1.33 -
P/RPS 0.40 0.34 0.67 0.57 0.60 1.59 2.49 -26.25%
P/EPS 52.74 10.36 -16.67 -53.65 9.64 19.70 -17.64 -
EY 1.90 9.65 -6.00 -1.86 10.38 5.08 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.45 0.54 0.81 1.61 2.29 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment